| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1179.85 | 964.42 | 773.19 | 653.85 | 533.36 | 477.53 | 382.01 |
| Depreciation & Amort ($Mil): | 42.27 | 42.27 | 32.38 | 25.61 | 22.27 | 17.89 | 11.18 |
| Operating Income ($Mil): | 240.09 | 198.17 | 167.70 | 128.38 | 91.77 | 89.94 | 66.61 |
| Net Income ($Mil): | 164.04 | 130.02 | 106.82 | 86.04 | 60.25 | 42.28 | 42.28 |
| Earnings Per Share ($): | 1.35 | 1.07 | 0.88 | 0.71 | 0.50 | 0.45 | 0.36 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 573.57 | 465.87 | 406.58 | 327.83 | 274.18 | 249.28 | 178.27 |
| Current Liabilities ($Mil): | 162.48 | 123.32 | 145.57 | 112.88 | 95.37 | 92.01 | 58.18 |
| Long Term Debt ($Mil): | 104.67 | 55.97 | 12.04 | 27.28 | 37.97 | 54.88 | 73.05 |
| Shares Outstanding (000): | 120490 | 120420 | 120190 | 119910 | 118520 | 93320 | 91080 |
| Common Equity ($Mil): | 789.86 | 663.65 | 530.56 | 420.56 | 327.59 | 268.13 | 171.66 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 13.90 | 13.48 | 13.82 | 13.16 | 11.30 | 12.26 | 11.07 |
| Return on Equity (%): | 24.00 | 19.59 | 20.13 | 20.46 | 18.39 | 21.84 | 24.63 |
| Return on Assets (%): | 17 | 14.87 | 14.77 | 14.40 | 12.32 | 13.43 | 13.39 |
| P/E Ratio: | 16 | 27.98 | 25.28 | 15.97 | 14.52 | 14.27 | 0.00 |
| Price/Book: | 4 | 5.43 | 5.04 | 3.23 | 2.63 | 2.23 | 0.00 |
| Debt Equity: | 0.13 | 0.08 | 0.02 | 0.06 | 0.12 | 0.20 | 0.43 |
| Interest Coverage: | 48.88 | 26.60 | 37.47 | 19.96 | 11.26 | 10.05 | 6.53 |
| Book Value ($): | 6.56 | 5.51 | 4.41 | 3.51 | 2.76 | 2.87 | 1.88 |
| Price/Sales: | 4.49 | 2.40 | 3.46 | 2.08 | 1.61 | 1.25 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| COACH INC | -33.50 | 28.64 | |
| CROCS INC. | -81.60 | 4.48 | |
| LIZ CLAIBORNE I | -40.00 | 16.94 | |
| RALPH LAUREN PO | +5.50 | 73.73 | |
| JONES APPAREL G | +27.80 | 20.69 |
