| Jun 2008 | 2007 | 2006 | 2005 | 2004 | |||
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 469.00 | 327.28 | 198.21 | 88.08 | 7.15 | ||
| Depreciation & Amort ($Mil): | 17.93 | 17.93 | 9.47 | 6.01 | 0.29 | ||
| Operating Income ($Mil): | 321.26 | 249.42 | 160.55 | 68.20 | 3.82 | ||
| Net Income ($Mil): | 160.56 | 161.59 | 55.90 | 31.37 | 2.32 | ||
| Earnings Per Share ($): | 4.96 | 5.28 | 2.15 | 1.51 | N/C | ||
| Dividends ($): | 3.78 | 2.45 | 2.08 | 1.50 | 0.15 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | |||
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 766.95 | 3090.00 | 2572.57 | 1337.34 | 101.44 | ||
| Current Liabilities ($Mil): | 434.54 | 334.99 | 334.86 | 24.85 | 3.88 | ||
| Long Term Debt ($Mil): | 2683.95 | 2735.14 | 1714.25 | 927.86 | 238.88 | ||
| Shares Outstanding (000): | 51210 | 34720 | 25880 | 22790 | 13310 | 0 | 0 |
| Common Equity ($Mil): | 1116.95 | 748.73 | 460.66 | 372.40 | 268.95 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | |||
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 34.23 | 49.37 | 28.20 | 35.62 | 32.45 | 0.00 | 0.00 |
| Return on Equity (%): | 12.61 | 21.58 | 12.13 | 8.42 | 0.86 | 0.00 | 0.00 |
| Return on Assets (%): | 2 | 3.84 | 2.02 | 2.13 | 0.45 | 0.00 | 0.00 |
| P/E Ratio: | 1 | 4.50 | 8.99 | 9.11 | 0.00 | 0.00 | 0.00 |
| Price/Book: | 0 | 1.10 | 1.09 | 0.84 | 1.63 | NaN | NaN |
| Debt Equity: | 2.40 | 3.65 | 3.72 | 2.49 | 0.89 | 0.00 | 0.00 |
| Interest Coverage: | 1.18 | 1.92 | 1.59 | 1.96 | 2.59 | 0.00 | 0.00 |
| Book Value ($): | 21.81 | 21.56 | 17.80 | 16.34 | 20.21 | 0.00 | 0.00 |
| Price/Sales: | 1.92 | 0.20 | 2.52 | 3.56 | 61.34 | NaN | NaN |
| Dividend Payout (%): | 97.81 | 52.64 | 96.30 | 108.64 | 86.21 | 0.00 | 0.00 |

| HOST HOTELS & R | -49.90 | 11.40 | |
| GEN GROWTH PROP | -80.00 | 9.67 | |
| PROLOGIS SBI | -56.90 | 33.80 | |
| KIMCO REALTY CP | -31.50 | 31.36 | |
| EQUITY RESIDENT | -7.30 | 39.14 |
