| Mar 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 2387.00 | 2261.00 | 1871.00 | 1968.00 | 2487.00 | 2932.00 | 3116.00 |
| Depreciation & Amort ($Mil): | 264.00 | 264.00 | 163.00 | 142.00 | 164.00 | 153.00 | 137.00 |
| Operating Income ($Mil): | 191.00 | 123.00 | -49.00 | -120.00 | -129.00 | -3.00 | -297.00 |
| Net Income ($Mil): | -255.00 | -306.00 | -324.00 | -354.00 | -336.00 | 654.00 | 654.00 |
| Earnings Per Share ($): | -4.87 | N/C | 10.50 | -15.94 | -15.45 | N/C | 0.70 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Mar 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 871.00 | 881.00 | 797.00 | 548.00 | 765.00 | 892.00 | 1450.00 |
| Current Liabilities ($Mil): | 1036.00 | 995.00 | 896.00 | 807.00 | 822.00 | 961.00 | 1312.00 |
| Long Term Debt ($Mil): | 1253.00 | 1249.00 | 936.00 | 623.00 | 646.00 | 200.00 | 0.00 |
| Shares Outstanding (000): | 54590 | 54510 | 36460 | 22260 | 22000 | 0 | 0 |
| Common Equity ($Mil): | -115.00 | -63.00 | -195.00 | -173.00 | 51.00 | 395.00 | -9017.00 |
| Mar 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -10.68 | -13.53 | -17.32 | -17.99 | -13.51 | 843.45 | 20.99 |
| Return on Equity (%): | 0.00 | 485.71 | 166.15 | 204.62 | -658.82 | 6260.76 | -7.25 |
| Return on Assets (%): | -9 | -11.47 | -15.85 | -22.26 | -17.40 | 1139.11 | 24.82 |
| P/E Ratio: | 0 | 0.00 | 1.94 | -1.00 | -0.99 | 0.00 | 0.00 |
| Price/Book: | 0 | -19.59 | -3.81 | -2.06 | 6.57 | 0.00 | 0.00 |
| Debt Equity: | -10.90 | -19.83 | -4.80 | -3.60 | 12.67 | 0.51 | 0.00 |
| Interest Coverage: | 0.00 | -0.42 | -1.42 | -2.03 | -4.67 | 917.15 | -4.31 |
| Book Value ($): | -2.11 | -1.16 | -5.35 | -7.77 | 2.32 | 0.00 | 0.00 |
| Price/Sales: | 0.48 | 0.39 | 0.40 | 0.18 | 0.13 | 0.00 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| YAHOO INC | -30.10 | 19.38 | |
| AKAMAI TECH INC | -30.80 | 22.90 | |
| -17.80 | 463.29 | ||
| PAETEC HOLDING | -61.60 | 3.30 | |
| BAIDU.COM INC. | +34.70 | 313.72 |
