| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 381.32 | 306.02 | 250.92 | 204.04 | 139.31 | 129.90 | 133.91 |
| Depreciation & Amort ($Mil): | 35.54 | 35.54 | 31.34 | 30.68 | 26.46 | 29.15 | 22.34 |
| Operating Income ($Mil): | 192.49 | 152.72 | 125.49 | 88.61 | 42.03 | 42.75 | 56.59 |
| Net Income ($Mil): | 137.13 | 98.97 | 89.72 | 38.39 | -4.63 | 23.96 | 23.96 |
| Earnings Per Share ($): | 5.73 | 4.29 | 4.28 | 1.86 | -0.24 | 0.03 | 1.23 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 163.96 | 134.03 | 143.11 | 69.35 | 58.46 | 49.66 | 46.29 |
| Current Liabilities ($Mil): | 79.28 | 50.47 | 38.16 | 34.41 | 49.53 | 26.60 | 25.93 |
| Long Term Debt ($Mil): | 468.41 | 159.55 | 159.49 | 247.68 | 258.02 | 236.58 | 165.23 |
| Shares Outstanding (000): | 25320 | 22970 | 22680 | 20320 | 20110 | 20010 | 19910 |
| Common Equity ($Mil): | 886.96 | 676.09 | 541.42 | 320.09 | 316.15 | 292.12 | 254.77 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 35.96 | 32.34 | 35.76 | 18.81 | -3.32 | 0.41 | 17.89 |
| Return on Equity (%): | 21.01 | 14.64 | 16.57 | 11.99 | -1.46 | 0.18 | 9.40 |
| Return on Assets (%): | 14 | 10.60 | 11.95 | 6.25 | -0.73 | 0.09 | 4.92 |
| P/E Ratio: | 4 | 10.70 | 7.10 | 14.67 | -67.58 | 489.67 | 0.00 |
| Price/Book: | 1 | 1.56 | 1.27 | 1.73 | 1.03 | 1.01 | 0.00 |
| Debt Equity: | 0.53 | 0.24 | 0.29 | 0.77 | 0.82 | 0.81 | 0.65 |
| Interest Coverage: | 10.69 | 17.31 | 6.93 | 3.20 | 0.78 | 1.06 | 3.22 |
| Book Value ($): | 35.03 | 29.43 | 23.87 | 15.75 | 15.72 | 14.60 | 12.80 |
| Price/Sales: | 3.96 | 1.87 | 2.75 | 2.72 | 2.34 | 2.26 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| HALLIBURTON CO | -51.30 | 18.11 | |
| SCHLUMBERGER LT | -57.60 | 48.76 | |
| BJ SERVICES CO | -58.40 | 10.93 | |
| BAKER HUGHES IN | -61.50 | 30.94 | |
| GLOBAL INDS LTD | -88.50 | 2.76 |
