| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1252.92 | 1157.76 | 997.13 | 589.19 | 553.47 | 543.23 | 553.63 |
| Depreciation & Amort ($Mil): | 56.00 | 56.00 | 50.02 | 50.64 | 51.59 | 56.02 | 45.19 |
| Operating Income ($Mil): | 81.99 | 40.16 | 12.81 | 29.54 | 32.47 | 20.40 | 72.53 |
| Net Income ($Mil): | 94.90 | 63.47 | -12.23 | 38.60 | 56.10 | 37.59 | 37.59 |
| Earnings Per Share ($): | 2.08 | 1.40 | -0.27 | 0.87 | 1.28 | 0.29 | 0.86 |
| Dividends ($): | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.44 | 0.88 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 402.48 | 373.41 | 375.03 | 223.55 | 198.45 | 171.70 | 176.38 |
| Current Liabilities ($Mil): | 200.29 | 197.55 | 193.29 | 139.87 | 104.00 | 112.47 | 97.94 |
| Long Term Debt ($Mil): | 298.93 | 301.04 | 375.29 | 184.00 | 207.27 | 248.46 | 218.70 |
| Shares Outstanding (000): | 45270 | 45110 | 44780 | 44070 | 43900 | 43770 | 43630 |
| Common Equity ($Mil): | 499.57 | 476.06 | 388.36 | 432.31 | 420.37 | 371.43 | 373.83 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 7.57 | 5.48 | -1.23 | 6.55 | 10.14 | 2.33 | 6.79 |
| Return on Equity (%): | 9.41 | 13.33 | -3.15 | 8.93 | 13.35 | 3.41 | 10.06 |
| Return on Assets (%): | 4 | 4.93 | -1.00 | 3.69 | 5.33 | 1.23 | 3.93 |
| P/E Ratio: | 9 | 10.39 | -54.26 | 14.02 | 8.58 | 36.03 | 0.00 |
| Price/Book: | 1 | 1.38 | 1.69 | 1.24 | 1.15 | 1.23 | 0.00 |
| Debt Equity: | 0.60 | 0.63 | 0.97 | 0.43 | 0.49 | 0.67 | 0.59 |
| Interest Coverage: | 6.66 | 4.24 | 0.09 | 5.60 | 7.78 | 2.43 | 4.90 |
| Book Value ($): | 11.04 | 10.55 | 8.67 | 9.81 | 9.58 | 8.49 | 8.57 |
| Price/Sales: | 0.55 | 0.31 | 0.66 | 0.91 | 0.87 | 0.84 | 0.00 |
| Dividend Payout (%): | 17.14 | 25.59 | -131.81 | 41.09 | 28.16 | 152.13 | 101.54 |


| INTL PAPER | -68.80 | 12.52 | |
| DOMTAR CORP NEW | -76.60 | 1.80 | |
| TEMPLE INLAND I | -78.90 | 4.41 | |
| ARACRUZ CELULOS | -78.80 | 10.00 | |
| VOTORANTIM CELU | -78.30 | 7.48 |
