| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | ||
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 458.54 | 341.65 | 225.32 | 161.53 | 137.44 | 116.72 | |
| Depreciation & Amort ($Mil): | 15.13 | 15.13 | 9.30 | 6.04 | 4.67 | 4.84 | |
| Operating Income ($Mil): | 36.91 | 27.69 | 18.11 | 15.90 | 14.85 | 13.12 | |
| Net Income ($Mil): | 18.78 | 12.84 | 8.44 | 8.95 | 7.82 | ||
| Earnings Per Share ($): | 0.74 | 0.52 | 0.36 | 0.39 | 0.35 | 0.29 | |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | ||
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 110.11 | 87.82 | 67.95 | 38.39 | 29.46 | 22.61 | |
| Current Liabilities ($Mil): | 54.70 | 57.04 | 38.80 | 21.22 | 17.74 | 13.35 | |
| Long Term Debt ($Mil): | 95.80 | 90.05 | 102.87 | 5.21 | 14.03 | 8.90 | |
| Shares Outstanding (000): | 24000 | 23440 | 22680 | 22260 | 21210 | 20930 | 0 |
| Common Equity ($Mil): | 128.58 | 99.09 | 74.94 | 60.39 | 44.41 | 35.14 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | ||
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 4.10 | 3.76 | 3.75 | 5.54 | 5.69 | 5.36 | 0.00 |
| Return on Equity (%): | 17.36 | 12.96 | 11.26 | 14.82 | 17.61 | 17.81 | 0.00 |
| Return on Assets (%): | 7 | 4.85 | 3.61 | 9.96 | 9.98 | 10.44 | 0.00 |
| P/E Ratio: | 42 | 42.92 | 36.14 | 24.62 | 19.66 | 107.69 | 0.00 |
| Price/Book: | 6 | 5.28 | 3.94 | 3.54 | 3.29 | 18.60 | NaN |
| Debt Equity: | 0.75 | 0.91 | 1.37 | 0.09 | 0.32 | 0.25 | 0.00 |
| Interest Coverage: | 8.24 | 4.50 | 8.10 | 32.76 | 53.25 | 24.83 | 0.00 |
| Book Value ($): | 5.36 | 4.23 | 3.30 | 2.71 | 2.09 | 1.68 | 0.00 |
| Price/Sales: | 2.47 | 1.66 | 1.31 | 1.32 | 1.06 | 5.60 | NaN |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| SYSCO CP | -30.20 | 24.55 | |
| SUPERVALU INC | -57.20 | 17.55 | |
| UNITED NAT FOOD | -8.40 | 22.74 | |
| GREEN MT COF RO | -20.70 | 32.75 | |
| NASH FINCH CO | -1.60 | 37.86 |
