| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 122.89 | 68.10 | 32.03 | 19.19 | 7.83 | 5.39 | 5.99 |
| Depreciation & Amort ($Mil): | 18.68 | 18.68 | 8.07 | 4.09 | 2.39 | ||
| Operating Income ($Mil): | 63.12 | 47.66 | 21.26 | 12.49 | 4.06 | N/C | N/C |
| Net Income ($Mil): | 34.20 | 16.88 | 8.97 | 7.15 | 1.44 | -0.45 | -0.45 |
| Earnings Per Share ($): | 1.98 | 0.93 | 0.64 | 0.79 | 0.19 | 0.08 | -0.07 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 49.14 | 20.34 | 13.62 | 6.91 | 2.77 | ||
| Current Liabilities ($Mil): | 202.12 | 48.42 | 28.97 | 14.01 | 3.16 | ||
| Long Term Debt ($Mil): | 95.10 | 121.41 | 41.56 | 1.41 | 3.32 | ||
| Shares Outstanding (000): | 16520 | 13270 | 11240 | 9930 | 7490 | 0 | 0 |
| Common Equity ($Mil): | 202.06 | 208.92 | 131.48 | 61.22 | 32.40 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 27.83 | 24.79 | 28.00 | 37.26 | 18.39 | 10.02 | -7.51 |
| Return on Equity (%): | 16.65 | 8.08 | 6.82 | 11.68 | 4.44 | 0.00 | 0.00 |
| Return on Assets (%): | 7 | 4.27 | 4.26 | 8.82 | 3.51 | 0.00 | 0.00 |
| P/E Ratio: | 17 | 36.80 | 57.64 | 21.94 | 23.21 | 190.25 | 0.00 |
| Price/Book: | 3 | 2.17 | 3.15 | 2.81 | 1.02 | NaN | NaN |
| Debt Equity: | 0.47 | 0.58 | 0.32 | 0.02 | 0.10 | 0.00 | 0.00 |
| Interest Coverage: | 7.20 | 7.10 | 16.11 | 60.71 | 3.65 | 0.00 | 0.00 |
| Book Value ($): | 12.23 | 15.74 | 11.70 | 6.17 | 4.33 | 0.00 | 0.00 |
| Price/Sales: | 7.53 | 4.45 | 12.95 | 8.97 | 4.22 | 18.52 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| CHESAPEAKE ENER | -36.20 | 21.11 | |
| XTO ENERGY INC | -32.00 | 33.62 | |
| ANADARKO PETROL | -29.60 | 38.16 | |
| PETROHAWK ENERG | +10.80 | 17.10 | |
| DEVON ENERGY CP | -20.90 | 70.95 |
