| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 672.24 | 653.93 | 572.26 | 536.48 | 505.66 | 469.01 | 395.25 |
| Depreciation & Amort ($Mil): | 32.43 | 32.43 | 27.76 | 23.82 | 23.31 | 21.54 | 19.71 |
| Operating Income ($Mil): | 135.67 | 141.70 | 126.44 | 136.29 | 150.06 | 146.57 | 115.20 |
| Net Income ($Mil): | 104.31 | 122.13 | 108.76 | 109.52 | 112.65 | 85.77 | 85.77 |
| Earnings Per Share ($): | 0.73 | 0.85 | 0.73 | 0.70 | 0.72 | 0.69 | 0.56 |
| Dividends ($): | 0.40 | 0.39 | 0.37 | 0.34 | 0.31 | 0.08 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 484.46 | 528.49 | 446.87 | 618.98 | 592.60 | 485.35 | 276.79 |
| Current Liabilities ($Mil): | 61.94 | 68.36 | 57.36 | 58.08 | 50.85 | 50.48 | 29.06 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 141940 | 144510 | 143240 | 155380 | 155300 | 153430 | 152150 |
| Common Equity ($Mil): | 738.74 | 806.81 | 702.69 | 841.59 | 783.28 | 693.64 | 573.64 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 15.52 | 18.68 | 19.01 | 20.41 | 22.28 | 22.76 | 21.70 |
| Return on Equity (%): | 13.66 | 15.14 | 15.48 | 13.01 | 14.38 | 15.39 | 14.95 |
| Return on Assets (%): | 12 | 13.60 | 13.85 | 11.87 | 13.15 | 14.00 | 14.08 |
| P/E Ratio: | 11 | 21.28 | 19.97 | 23.16 | 23.93 | 21.55 | 0.00 |
| Price/Book: | 2 | 3.24 | 2.97 | 2.99 | 3.42 | 3.29 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 5.20 | 5.58 | 4.91 | 5.42 | 5.04 | 4.52 | 3.77 |
| Price/Sales: | 3.57 | 1.69 | 3.65 | 4.69 | 5.29 | 4.86 | 0.00 |
| Dividend Payout (%): | 57.69 | 46.15 | 48.07 | 48.95 | 42.73 | 10.78 | 0.00 |


| JOHNSON CONTROL | -67.10 | 15.36 | |
| LEAR CORP. | -94.30 | 1.40 | |
| GENTEX CP | -56.60 | 7.81 | |
| BORG WARNER INC | -73.20 | 17.42 | |
| OSHKOSH CP | -89.20 | 5.77 |
