| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 100.62 | 18.62 | 12.77 | 8.07 | 6.22 | 11.87 | 35.91 |
| Depreciation & Amort ($Mil): | 0.39 | 0.39 | 0.36 | 1.12 | 2.50 | 3.24 | 5.82 |
| Operating Income ($Mil): | 4.43 | -4.28 | -1.47 | -4.17 | -4.24 | -5.66 | -36.70 |
| Net Income ($Mil): | -2.44 | -3.70 | -1.96 | -4.37 | -4.44 | -55.88 | -55.88 |
| Earnings Per Share ($): | -0.95 | -1.68 | -0.93 | -2.05 | -2.49 | -12.00 | -83.20 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | N/C | N/C |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 39.57 | 4.75 | 6.32 | 6.25 | 9.70 | 3.16 | 12.32 |
| Current Liabilities ($Mil): | 16.11 | 8.67 | 2.70 | 1.55 | 1.17 | 5.82 | 13.36 |
| Long Term Debt ($Mil): | 67.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 9160 | 2460 | 2460 | 2090 | 2040 | 680 | 670 |
| Common Equity ($Mil): | 82.29 | 9.55 | 11.06 | 12.49 | 16.81 | 7.14 | 13.01 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -2.42 | -19.87 | -15.35 | -54.15 | -71.38 | -69.08 | -155.61 |
| Return on Equity (%): | -4.22 | -38.74 | -17.72 | -34.99 | -26.41 | -114.85 | -429.52 |
| Return on Assets (%): | -2 | -20.23 | -14.13 | -31.06 | -24.69 | -63.27 | -208.82 |
| P/E Ratio: | 0 | -3.69 | -4.20 | -2.87 | -3.43 | -0.22 | 0.00 |
| Price/Book: | 0 | 1.60 | 0.87 | 0.99 | 1.04 | 0.25 | 0.00 |
| Debt Equity: | 0.82 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.88 | -48.10 | 0.00 | 0.00 | -4.50 | -30.44 | 0.00 |
| Book Value ($): | 8.98 | 3.88 | 4.50 | 5.98 | 8.24 | 10.50 | 19.42 |
| Price/Sales: | 0.83 | 0.33 | 0.75 | 1.53 | 2.80 | 0.15 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| YAHOO INC | -67.90 | 10.82 | |
| -56.30 | 310.02 | ||
| AKAMAI TECH INC | -68.20 | 12.76 | |
| BAIDU.COM INC. | -52.30 | 178.89 | |
| HLTH CORPORATIO | -43.20 | 8.21 |
