| 12mos(1) | 2007 | 2006 | 2005 | 2004 | 2003 | NA | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 3107.4 | 2788.0 | 1778.3 | 1140.3 | 738.7 | 481.5 | NA |
| Depreciation & Amort ($Mil): | 74.0 | 55.6 | 32.4 | 15.2 | 11.8 | 4.8 | NA |
| Operating Income ($Mil): | -39.0 | -13.0 | 328.2 | 265.4 | 217.1 | 117.4 | NA |
| Net Income ($Mil): | -6.8 | 57.9 | 266.2 | 219.3 | 144.9 | 60.3 | NA |
| Earnings Per Share ($): | -.04 | .29 | 1.36 | 1.13 | .80 | .37 | NA |
| Dividends ($): | .77 | .72 | .45 | .12 | .00 | .00 | NA |
| 12mos(1) | 2007 | 2006 | 2005 | 2004 | 2003 | NA | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1144.4 | 1766.8 | 1314.9 | 658.2 | 491.5 | 150.0 | NA |
| Current Liabilities ($Mil): | 935.9 | 1291.3 | 467.9 | 276.1 | 195.1 | 106.0 | NA |
| Long Term Debt ($Mil): | 1137.0 | 1040.3 | 443.9 | .0 | .0 | .0 | NA |
| Shares Outstanding (000): | 202117 | 202300 | 198064 | 195973 | 187543 | 168793 | NA |
| Common Equity ($Mil): | 1323.0 | 1341.0 | 635.7 | 418.1 | 219.9 | 75.8 | NA |
| 12mos(1) | 2007 | 2006 | 2005 | 2004 | 2003 | NA | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -.2 | 2.1 | 15.0 | 19.2 | 19.6 | 12.5 | NA |
| Return on Equity (%): | NE | 4.3 | 41.9 | 52.5 | 65.9 | 79.6 | NA |
| Return on Assets (%): | -.2 | 1.5 | 13.4 | 20.1 | 22.2 | 25.6 | NA |
| P/E Ratio: | NE | 85.6 | 21.1 | 25.0 | 19.9 | NA | NA |
| Price/Book: | 1.72 | 3.74 | 8.93 | 13.24 | 13.62 | NA | NA |
| Debt Equity: | .86 | .78 | .70 | .00 | .00 | .00 | NA |
| Interest Coverage: | .7 | 1.7 | 13.1 | 37.9 | 44.4 | 13.6 | NA |
| Book Value ($): | 6.55 | 6.63 | 3.21 | 2.13 | 1.17 | .45 | NA |
| Price/Sales: | .73 | 1.80 | 3.19 | 4.85 | 4.05 | NA | NA |
| Dividend Payout (%): | NE | 248.28 | 33.09 | 10.62 | .00 | .00 | NA |


| SOUTHWEST AIRLI | -13.00 | 13.05 | |
| JETBLUE AIRWAYS | -77.80 | 3.34 | |
| AIRTRAN HLDGS I | -78.70 | 2.01 | |
| RYANAIR HLDGS A | -35.60 | 26.77 | |
| GOL LINHAS AERE | -74.20 | 9.30 |
