| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 609.86 | 636.41 | 687.48 | 676.82 | 668.61 | 667.82 | 703.21 |
| Depreciation & Amort ($Mil): | 18.96 | 18.96 | 15.34 | 13.65 | 13.39 | 11.00 | 14.97 |
| Operating Income ($Mil): | 3.47 | 5.97 | 28.50 | 31.94 | 29.58 | 28.49 | 27.31 |
| Net Income ($Mil): | -12.50 | -12.43 | 2.64 | 5.20 | 5.28 | -11.97 | -11.97 |
| Earnings Per Share ($): | -0.93 | -0.91 | 0.19 | 0.39 | 0.44 | 0.14 | -0.91 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 169.41 | 179.37 | 202.37 | 187.99 | 174.81 | 181.62 | 194.08 |
| Current Liabilities ($Mil): | 73.09 | 74.08 | 85.07 | 91.06 | 80.37 | 72.67 | 114.13 |
| Long Term Debt ($Mil): | 131.45 | 124.12 | 116.53 | 97.08 | 92.58 | 113.48 | 97.08 |
| Shares Outstanding (000): | 13280 | 13500 | 13440 | 13320 | 12940 | 12850 | 12760 |
| Common Equity ($Mil): | 102.57 | 111.94 | 124.59 | 119.90 | 112.35 | 108.32 | 106.32 |
| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -2.05 | -1.95 | 0.38 | 0.77 | 0.79 | 0.28 | -1.70 |
| Return on Equity (%): | -11.54 | -11.10 | 2.12 | 4.34 | 4.70 | 1.73 | -11.26 |
| Return on Assets (%): | -4 | -3.74 | 0.75 | 1.55 | 1.67 | 0.58 | -3.43 |
| P/E Ratio: | 0 | -8.95 | 48.16 | 25.18 | 14.02 | 17.36 | 0.00 |
| Price/Book: | 0 | 0.98 | 0.99 | 1.09 | 0.71 | 0.29 | 0.00 |
| Debt Equity: | 1.28 | 1.11 | 0.94 | 0.81 | 0.82 | 1.05 | 0.91 |
| Interest Coverage: | 0.00 | -0.89 | 1.50 | 1.89 | 1.87 | 1.32 | -0.31 |
| Book Value ($): | 7.72 | 8.29 | 9.27 | 9.00 | 8.68 | 8.43 | 8.33 |
| Price/Sales: | 0.05 | 0.02 | 0.18 | 0.19 | 0.12 | 0.05 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| MACY'S INC | -72.60 | 8.37 | |
| KOHLS CP | -51.40 | 28.87 | |
| PENNEY J C CO H | -63.60 | 18.57 | |
| DILLARD'S INC | -79.80 | 3.60 | |
| SAKS INC | -82.10 | 4.18 |
