| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 326.47 | 305.56 | 270.91 | 231.24 | 203.55 | 195.82 | 194.07 |
| Depreciation & Amort ($Mil): | 7.59 | 7.59 | 6.68 | 6.80 | 7.17 | 7.11 | 7.03 |
| Operating Income ($Mil): | 39.95 | 32.88 | 26.26 | 16.70 | 13.42 | 14.02 | 13.53 |
| Net Income ($Mil): | 28.18 | 22.85 | 19.07 | 10.90 | 9.27 | 8.93 | 8.93 |
| Earnings Per Share ($): | 1.69 | 1.37 | 1.14 | 0.65 | 0.56 | 0.59 | 0.54 |
| Dividends ($): | 0.38 | 0.37 | 0.35 | 0.36 | 0.34 | 0.35 | 0.33 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 146.04 | 135.28 | 120.11 | 110.50 | 96.64 | 94.26 | 83.85 |
| Current Liabilities ($Mil): | 36.94 | 33.48 | 27.64 | 28.21 | 21.11 | 21.90 | 19.28 |
| Long Term Debt ($Mil): | N/C | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.29 |
| Shares Outstanding (000): | 16700 | 16700 | 16700 | 16700 | 16690 | 16690 | 16680 |
| Common Equity ($Mil): | 165.68 | 149.44 | 128.14 | 127.04 | 121.89 | 116.46 | 111.45 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 8.63 | 7.48 | 7.04 | 4.71 | 4.55 | 4.99 | 4.60 |
| Return on Equity (%): | 17.88 | 15.29 | 14.88 | 8.58 | 7.61 | 8.40 | 8.01 |
| Return on Assets (%): | 13 | 10.80 | 10.17 | 6.07 | 5.61 | 6.08 | 5.84 |
| P/E Ratio: | 15 | 19.69 | 15.19 | 19.88 | 21.46 | 16.66 | 0.00 |
| Price/Book: | 2 | 3.01 | 2.26 | 1.70 | 1.65 | 1.41 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 9.92 | 8.95 | 7.67 | 7.61 | 7.30 | 6.98 | 6.68 |
| Price/Sales: | 1.95 | 1.25 | 1.07 | 0.93 | 0.99 | 0.84 | 0.00 |
| Dividend Payout (%): | 22.53 | 26.91 | 30.26 | 54.86 | 60.41 | 59.41 | 62.15 |

| ILL TOOL WORKS | -45.40 | 32.91 | |
| GRAFTECH INTL L | -64.20 | 6.34 | |
| EATON CP | -56.70 | 44.25 | |
| COOPER INDS CL | -54.20 | 28.57 | |
| PARKER HANNIFIN | -61.40 | 36.95 |
