| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 29.01 | 22.19 | 25.67 | 16.86 | 3.59 | 1.27 | 0.24 |
| Depreciation & Amort ($Mil): | 107.38 | 107.38 | 62.38 | 5.28 | 0.66 | 0.89 | |
| Operating Income ($Mil): | 8.31 | 6.77 | 10.02 | 8.83 | -1.50 | -1.88 | -4.95 |
| Net Income ($Mil): | 13.08 | -104.37 | -55.81 | -0.03 | -4.20 | -5.65 | -5.65 |
| Earnings Per Share ($): | 0.09 | -1.12 | -0.65 | 0.00 | -0.07 | -0.07 | N/C |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 19.13 | 12.84 | 29.85 | 94.53 | 58.76 | 4.38 | 2.63 |
| Current Liabilities ($Mil): | 33.91 | 22.17 | 22.30 | 8.45 | 6.04 | 3.19 | 5.49 |
| Long Term Debt ($Mil): | 14.00 | 9.00 | 0.00 | 0.00 | N/C | 0.00 | 0.00 |
| Shares Outstanding (000): | 107230 | 96340 | 85970 | 84460 | 45600 | 0 | 0 |
| Common Equity ($Mil): | 22.84 | 25.24 | 77.17 | 127.44 | 46.21 | 27.38 | 22.01 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 45.09 | -470.35 | -217.41 | -0.18 | -116.99 | -198.43 | -2354.17 |
| Return on Equity (%): | 10.27 | -413.51 | -72.32 | -0.02 | -9.09 | -9.20 | -25.67 |
| Return on Assets (%): | 2 | -85.19 | -33.73 | -0.01 | -3.58 | -7.62 | -20.55 |
| P/E Ratio: | 0 | -1.90 | -6.48 | 0.00 | -56.00 | -47.71 | 0.00 |
| Price/Book: | 3 | 8.13 | 4.69 | 3.09 | 3.87 | 0.00 | 0.00 |
| Debt Equity: | 0.61 | 0.36 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.37 | -23.44 | -13.13 | 0.99 | -1.64 | -30.38 | 0.00 |
| Book Value ($): | 0.21 | 0.26 | 0.90 | 1.51 | 1.01 | 0.00 | 0.00 |
| Price/Sales: | 12.50 | 2.70 | 14.10 | 23.34 | 49.79 | 0.00 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| CHESAPEAKE ENER | -36.30 | 21.97 | |
| XTO ENERGY INC | -29.40 | 35.95 | |
| ANADARKO PETROL | -38.60 | 35.30 | |
| PETROHAWK ENERG | +20.60 | 18.95 | |
| DEVON ENERGY CP | -11.30 | 80.86 |
