| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1330.91 | 1229.29 | 1106.58 | 868.84 | 845.76 | 814.02 | 768.50 |
| Depreciation & Amort ($Mil): | 21.07 | 21.07 | 16.26 | 8.09 | 7.32 | 6.85 | 7.18 |
| Operating Income ($Mil): | 87.62 | 79.66 | 54.04 | 38.05 | 45.58 | 29.70 | -35.94 |
| Net Income ($Mil): | 149.48 | 32.82 | 20.77 | 23.36 | 26.48 | -49.03 | -49.03 |
| Earnings Per Share ($): | 5.06 | 1.15 | 0.76 | 0.94 | 1.00 | 2.07 | -1.87 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.76 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 269.50 | 308.50 | 281.16 | 251.79 | 274.94 | 275.99 | 236.85 |
| Current Liabilities ($Mil): | 153.09 | 179.97 | 165.41 | 122.46 | 138.33 | 139.70 | 132.51 |
| Long Term Debt ($Mil): | 261.00 | 307.69 | 342.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 28630 | 27980 | 27290 | 22890 | 24020 | 25950 | 26380 |
| Common Equity ($Mil): | 480.13 | 323.42 | 274.32 | 182.15 | 171.94 | 177.17 | 113.04 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 11.23 | 2.67 | 1.88 | 2.69 | 3.13 | 6.97 | -6.38 |
| Return on Equity (%): | 11.03 | 10.15 | 7.57 | 12.82 | 15.40 | 32.04 | -43.37 |
| Return on Assets (%): | 4 | 3.72 | 2.46 | 7.15 | 7.97 | 16.94 | -18.54 |
| P/E Ratio: | 17 | 17.06 | 22.54 | 18.32 | 15.33 | 4.94 | 0.00 |
| Price/Book: | 1 | 1.70 | 1.70 | 2.16 | 2.14 | 1.50 | 0.00 |
| Debt Equity: | 0.54 | 0.95 | 1.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 31.33 | 3.04 | 2.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 16.77 | 11.56 | 10.05 | 7.96 | 7.16 | 6.83 | 4.29 |
| Price/Sales: | 0.50 | 0.52 | 0.42 | 0.45 | 0.44 | 0.33 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -417.48 |


| CHARLES RIVER L | -70.50 | 23.38 | |
| QUEST DIAGNOSTC | -14.80 | 46.20 | |
| HEALTHSOUTH CP | -54.10 | 11.17 | |
| DAVITA INC | -10.00 | 51.88 | |
| ICON PLC | -48.90 | 18.66 |
