| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 316.64 | 307.28 | 332.13 | 261.55 | 346.56 | 295.37 | 198.64 |
| Depreciation & Amort ($Mil): | 41.59 | 41.59 | 54.12 | 40.80 | 38.11 | 40.72 | 25.57 |
| Operating Income ($Mil): | 73.53 | 92.51 | 125.53 | 88.14 | 137.89 | 103.62 | 73.65 |
| Net Income ($Mil): | 5.49 | -23.15 | 11.71 | 3.36 | 44.28 | -27.88 | -27.88 |
| Earnings Per Share ($): | 0.04 | -0.52 | 0.17 | -0.05 | 0.82 | 0.21 | -1.53 |
| Dividends ($): | 0.12 | 0.12 | 1.35 | 0.12 | 0.12 | 0.08 | 0.08 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 94.30 | 98.00 | 80.15 | 81.18 | 119.90 | 78.03 | 78.87 |
| Current Liabilities ($Mil): | 63.34 | 76.13 | 63.80 | 54.78 | 53.89 | 44.71 | 46.09 |
| Long Term Debt ($Mil): | 846.94 | 917.63 | 847.15 | 788.93 | 652.08 | 655.77 | 657.33 |
| Shares Outstanding (000): | 42660 | 42350 | 42530 | 42960 | 43170 | 43810 | 0 |
| Common Equity ($Mil): | 405.54 | 337.84 | 379.75 | 420.08 | 417.24 | 402.05 | 408.61 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 1.73 | -7.53 | 3.53 | 1.28 | 12.78 | 4.75 | -14.04 |
| Return on Equity (%): | 1.64 | -6.85 | 3.08 | 0.80 | 10.61 | 3.49 | -6.82 |
| Return on Assets (%): | 0 | -1.42 | 0.72 | 0.22 | 3.22 | 1.06 | -2.15 |
| P/E Ratio: | 5 | -17.17 | 40.12 | -236.00 | 16.39 | 53.14 | 0.00 |
| Price/Book: | 0 | 1.12 | 0.76 | 1.21 | 1.39 | 1.22 | 0.00 |
| Debt Equity: | 2.09 | 2.72 | 2.23 | 1.88 | 1.56 | 1.63 | 1.61 |
| Interest Coverage: | 1.40 | 0.47 | 1.32 | 1.18 | 2.72 | 1.72 | 1.60 |
| Book Value ($): | 9.51 | 7.98 | 8.93 | 9.78 | 9.67 | 9.18 | 0.00 |
| Price/Sales: | 0.73 | 0.03 | 0.87 | 1.94 | 1.67 | 1.66 | 0.00 |
| Dividend Payout (%): | 93.08 | -21.94 | 488.47 | 153.27 | 11.70 | 24.96 | 0.00 |

| TELVISA S.A. | -52.30 | 15.09 | |
| BELO CORP | -92.40 | 1.70 | |
| CENTRAL EUR MED | -76.30 | 16.28 | |
| CTC MEDIA INC. | -82.00 | 4.45 | |
| SINCLAIR BRDCST | -78.40 | 2.16 |
