| Mar 2008 | 2007 | 2006 | |||||
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 85.93 | 78.88 | 55.86 | ||||
| Depreciation & Amort ($Mil): | 3.45 | 3.45 | 1.82 | ||||
| Operating Income ($Mil): | 0.30 | 0.17 | -1.39 | ||||
| Net Income ($Mil): | -5.35 | -2.86 | -3.06 | ||||
| Earnings Per Share ($): | -0.24 | -0.13 | -0.16 | ||||
| Dividends ($): | 0.00 | 0.00 | 0.00 |
| Mar 2008 | 2007 | 2006 | |||||
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 63.47 | 62.93 | 52.31 | ||||
| Current Liabilities ($Mil): | 36.73 | 36.49 | 28.53 | ||||
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | ||||
| Shares Outstanding (000): | 23090 | 22910 | 22060 | 0 | 0 | 0 | 0 |
| Common Equity ($Mil): | 33.85 | 33.89 | 26.68 |
| Mar 2008 | 2007 | 2006 | |||||
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -6.23 | -3.63 | -5.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Equity (%): | -16.29 | -8.44 | -11.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Assets (%): | -7 | -3.77 | -5.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| P/E Ratio: | 0 | -100.08 | -156.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price/Book: | 4 | 8.79 | 20.65 | NaN | NaN | NaN | NaN |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | -16.80 | -32.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 1.47 | 1.48 | 1.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price/Sales: | 3.13 | 1.72 | 9.86 | NaN | NaN | NaN | NaN |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| MICROSOFT CP | -10.80 | 26.35 | |
| ORACLE CORP | -4.90 | 19.93 | |
| SYMANTEC CP | +21.20 | 21.57 | |
| CADENCE DESIGN | -54.10 | 7.80 | |
| ADOBE SYSTEMS I | +2.10 | 42.19 |
