| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 28.76 | 31.90 | 27.50 | 21.95 | 29.51 | 25.01 | 43.11 |
| Depreciation & Amort ($Mil): | 1.11 | 1.11 | 0.69 | 1.12 | 0.67 | 0.73 | 2.42 |
| Operating Income ($Mil): | 0.50 | 2.46 | 2.28 | -4.29 | 0.28 | -0.59 | -0.98 |
| Net Income ($Mil): | 0.36 | 1.16 | -0.34 | -4.79 | 0.11 | -5.94 | -5.94 |
| Earnings Per Share ($): | 0.02 | 0.08 | -0.07 | -0.53 | 0.01 | -0.87 | -1.05 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 21.99 | 22.01 | 12.29 | 8.59 | 10.43 | 12.95 | 17.20 |
| Current Liabilities ($Mil): | 7.89 | 7.30 | 10.83 | 9.51 | 7.78 | 10.41 | 11.16 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.86 | 0.00 | 0.01 | 8.03 |
| Shares Outstanding (000): | 15660 | 15120 | 9460 | 9000 | 8950 | 6020 | 5870 |
| Common Equity ($Mil): | 20.46 | 20.36 | 7.36 | 0.89 | 5.94 | 5.67 | 8.11 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 1.25 | 3.64 | -1.24 | -21.82 | 0.37 | -14.11 | -13.78 |
| Return on Equity (%): | 1.74 | 5.70 | -4.62 | -538.20 | 1.85 | -62.26 | -73.24 |
| Return on Assets (%): | 1 | 4.09 | -1.84 | -39.98 | 0.77 | -21.36 | -20.56 |
| P/E Ratio: | 270 | 94.63 | -46.71 | -3.17 | 213.00 | -1.83 | 0.00 |
| Price/Book: | 4 | 5.62 | 4.20 | 16.99 | 3.21 | 1.69 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.97 | 0.00 | 0.00 | 0.99 |
| Interest Coverage: | 0.00 | 3.81 | 0.75 | -10.32 | 1.82 | -2.52 | -15.85 |
| Book Value ($): | 1.31 | 1.35 | 0.78 | 0.10 | 0.66 | 0.94 | 1.38 |
| Price/Sales: | 4.17 | 2.78 | 1.12 | 0.69 | 0.65 | 0.38 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| MICROSOFT CORPO | -47.40 | 19.32 | |
| ORACLE CORPORAT | -26.30 | 16.41 | |
| SYMANTEC CORPOR | -41.70 | 12.16 | |
| ADOBE SYSTEMS I | -54.00 | 22.80 | |
| CADENCE DESIGN | -74.30 | 3.63 |
