| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 865.42 | 906.57 | 945.52 | 696.97 | 424.63 | 285.97 | 250.26 |
| Depreciation & Amort ($Mil): | 97.36 | 97.36 | 74.01 | 61.47 | 55.32 | 50.52 | 46.60 |
| Operating Income ($Mil): | 324.30 | 363.29 | 404.43 | 262.08 | 83.52 | 29.72 | 42.39 |
| Net Income ($Mil): | 121.95 | 169.89 | 219.95 | 120.63 | 8.07 | -21.47 | -21.47 |
| Earnings Per Share ($): | 0.58 | 0.79 | 0.98 | 0.54 | 0.04 | -0.17 | -0.12 |
| Dividends ($): | 0.00 | N/C | N/C | N/C | N/C | N/C | N/C |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 490.84 | 443.49 | 451.84 | 345.59 | 178.68 | 119.65 | 165.16 |
| Current Liabilities ($Mil): | 108.38 | 104.69 | 147.08 | 95.14 | 60.58 | 50.93 | 50.81 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 84.89 | 249.61 |
| Shares Outstanding (000): | 178930 | 183150 | 187530 | 192610 | 188790 | 181280 | 181030 |
| Common Equity ($Mil): | 752.74 | 659.50 | 533.79 | 369.23 | 237.48 | 195.63 | 225.25 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 14.09 | 18.74 | 23.26 | 17.31 | 1.90 | -10.56 | -8.58 |
| Return on Equity (%): | 18.50 | 25.76 | 41.21 | 32.67 | 3.40 | -15.44 | -9.53 |
| Return on Assets (%): | 10 | 14.06 | 20.23 | 13.88 | 1.27 | -5.71 | -3.64 |
| P/E Ratio: | 10 | 8.54 | 7.48 | 12.85 | 109.50 | -22.47 | 0.00 |
| Price/Book: | 1 | 1.87 | 2.58 | 3.62 | 3.48 | 3.54 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.43 | 1.11 |
| Interest Coverage: | 15.89 | 20.08 | 26.30 | 18.00 | 1.97 | -0.71 | -0.24 |
| Book Value ($): | 4.21 | 3.60 | 2.85 | 1.92 | 1.26 | 1.08 | 1.24 |
| Price/Sales: | 1.51 | 1.27 | 1.45 | 1.92 | 1.95 | 2.42 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| NABORS INDS INC | -55.20 | 13.76 | |
| TRANSOCEAN INC | -52.00 | 69.32 | |
| NOBLE CORP | -51.10 | 26.17 | |
| GREY WOLF INC | +13.30 | 6.16 | |
| ROWAN COS INC | -57.70 | 15.78 |
