| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1108.44 | 1056.37 | 900.43 | 738.55 | 619.96 | 544.05 | 466.45 |
| Depreciation & Amort ($Mil): | 19.98 | 19.98 | 15.69 | 12.54 | 13.83 | 9.76 | 8.61 |
| Operating Income ($Mil): | 73.34 | 76.75 | 83.97 | 65.47 | 42.83 | 45.87 | 45.72 |
| Net Income ($Mil): | 37.41 | 41.22 | 47.48 | 37.06 | 21.87 | 27.49 | 27.49 |
| Earnings Per Share ($): | 0.90 | 0.99 | 1.17 | 0.95 | 0.59 | 0.74 | 0.79 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 422.57 | 393.04 | 316.00 | 260.47 | 194.19 | 198.31 | 149.70 |
| Current Liabilities ($Mil): | 150.37 | 146.31 | 117.48 | 86.04 | 69.85 | 68.36 | 66.38 |
| Long Term Debt ($Mil): | 321.17 | 308.22 | 215.44 | 151.22 | 92.27 | 104.29 | 59.45 |
| Shares Outstanding (000): | 40160 | 40520 | 39680 | 38480 | 36650 | 35370 | 34050 |
| Common Equity ($Mil): | 745.21 | 742.81 | 696.95 | 616.40 | 528.29 | 496.76 | 440.79 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 3.38 | 3.90 | 5.27 | 5.02 | 3.53 | 4.96 | 5.89 |
| Return on Equity (%): | 7.51 | 5.55 | 6.81 | 6.01 | 4.14 | 5.44 | 6.24 |
| Return on Assets (%): | 5 | 3.27 | 4.49 | 4.22 | 3.09 | 3.95 | 4.73 |
| P/E Ratio: | 13 | 29.31 | 24.01 | 23.44 | 31.20 | 26.97 | 0.00 |
| Price/Book: | 1 | 1.58 | 1.60 | 1.39 | 1.28 | 1.42 | 0.00 |
| Debt Equity: | 0.43 | 0.41 | 0.31 | 0.25 | 0.17 | 0.21 | 0.13 |
| Interest Coverage: | 4.18 | 6.79 | 12.20 | 11.08 | 10.40 | 18.42 | 23.19 |
| Book Value ($): | 18.56 | 18.33 | 17.56 | 16.02 | 14.41 | 14.04 | 12.95 |
| Price/Sales: | 0.99 | 0.64 | 1.24 | 1.16 | 1.09 | 1.30 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| KRAFT FOODS INC | -19.10 | 27.12 | |
| SARA LEE CP | -38.20 | 9.43 | |
| CONAGRA FOOD IN | -38.20 | 15.55 | |
| SMUCKERS J M NE | -16.20 | 39.17 | |
| GEN MILLS INC | +16.00 | 65.33 |
