| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 2341.97 | 2388.37 | 2075.29 | 1644.34 | 1283.15 | 941.96 | 669.38 |
| Depreciation & Amort ($Mil): | 15.98 | 15.98 | 14.98 | 14.64 | 16.13 | 12.82 | 10.80 |
| Operating Income ($Mil): | 492.76 | 596.17 | 521.23 | 286.43 | 249.12 | 174.18 | 171.48 |
| Net Income ($Mil): | 332.13 | 395.42 | 342.28 | 195.86 | 163.02 | 105.82 | 105.82 |
| Earnings Per Share ($): | 2.86 | 3.38 | 2.93 | 1.79 | 1.65 | 1.49 | 1.12 |
| Dividends ($): | 0.46 | 0.42 | 0.38 | 0.28 | 0.21 | 0.19 | 0.17 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 3166.16 | 3046.88 | 3271.08 | 3569.04 | 3402.74 | 2932.01 | 2253.60 |
| Current Liabilities ($Mil): | 2269.33 | 2272.03 | 2354.40 | 2379.53 | 4514.87 | 2116.41 | 2692.33 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 114700 | 114900 | 111700 | 110630 | 101930 | 95700 | 93450 |
| Common Equity ($Mil): | 2547.45 | 2440.36 | 2042.80 | 1693.69 | 1323.66 | 1046.92 | 882.90 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 14.18 | 16.56 | 16.49 | 11.91 | 12.70 | 15.24 | 15.81 |
| Return on Equity (%): | 13.56 | 16.20 | 16.76 | 11.56 | 12.32 | 13.71 | 11.99 |
| Return on Assets (%): | 4 | 4.90 | 4.49 | 2.79 | 2.75 | 2.95 | 2.86 |
| P/E Ratio: | 8 | 8.87 | 10.52 | 13.98 | 11.86 | 11.47 | 0.00 |
| Price/Book: | 1 | 1.41 | 1.68 | 1.63 | 1.51 | 1.56 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 23.34 | 57.88 | 45.76 | 37.29 | 29.76 | 23.38 | 20.66 |
| Book Value ($): | 22.21 | 21.24 | 18.29 | 15.31 | 12.99 | 10.94 | 9.45 |
| Price/Sales: | 1.16 | 1.13 | 1.66 | 1.68 | 1.55 | 1.74 | 0.00 |
| Dividend Payout (%): | 15.76 | 12.20 | 12.24 | 15.91 | 13.34 | 12.44 | 15.02 |

| AMBAC FINL GRP | -89.10 | 1.24 | |
| THE TRAVELERS C | -21.30 | 41.07 | |
| ALLSTATE CP | -43.10 | 25.14 | |
| XL CAPITAL LTD | -86.60 | 5.63 | |
| PROGRESSIVE CP | -27.90 | 13.85 |
