| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 188.24 | 177.00 | 180.55 | 163.31 | 143.54 | 132.38 | 176.84 |
| Depreciation & Amort ($Mil): | 3.44 | 3.44 | 5.16 | 4.87 | 5.17 | 0.00 | 5.32 |
| Operating Income ($Mil): | 11.98 | 6.37 | 2.01 | 3.46 | 2.75 | -0.30 | -2.04 |
| Net Income ($Mil): | 18.73 | 8.99 | -5.04 | 1.64 | -0.14 | -68.95 | -68.95 |
| Earnings Per Share ($): | 0.44 | 0.20 | -0.11 | 0.04 | 0.00 | -0.11 | -1.49 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 58.42 | 58.41 | 56.54 | 76.86 | 71.23 | 83.57 | 106.85 |
| Current Liabilities ($Mil): | 33.44 | 33.01 | 29.77 | 47.72 | 21.37 | 29.98 | 32.31 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 41170 | 42840 | 45220 | 44120 | 43400 | 44480 | 46230 |
| Common Equity ($Mil): | 98.62 | 98.81 | 98.45 | 100.88 | 99.85 | 105.23 | 113.04 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 9.95 | 5.08 | -2.79 | 1.00 | -0.10 | -3.64 | -38.99 |
| Return on Equity (%): | 13.93 | 9.10 | -5.12 | 1.63 | -0.14 | -4.58 | -61.00 |
| Return on Assets (%): | 10 | 6.64 | -3.79 | 1.08 | -0.11 | -3.56 | -47.43 |
| P/E Ratio: | 8 | 17.55 | -37.82 | 101.00 | 0.00 | -29.64 | 0.00 |
| Price/Book: | 1 | 1.52 | 1.91 | 1.77 | 2.54 | 1.38 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 104.00 | -24.81 | 24.29 | -2.17 | 0.00 | -169.26 |
| Book Value ($): | 2.40 | 2.31 | 2.18 | 2.29 | 2.30 | 2.37 | 2.45 |
| Price/Sales: | 1.04 | 0.53 | 1.04 | 1.09 | 1.77 | 1.10 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| PAYCHEX INC | -36.50 | 25.70 | |
| AUTOMATIC DATA | -26.20 | 35.12 | |
| SAIC INC | -5.60 | 18.74 | |
| FIDELITY NAT IN | -44.50 | 15.85 | |
| COMPUTER SCIENC | -51.20 | 28.53 |
