| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 550.37 | 486.02 | 322.82 | 281.84 | 251.39 | 201.03 | 163.11 |
| Depreciation & Amort ($Mil): | 155.64 | 155.64 | 100.65 | 89.80 | 78.26 | 56.82 | 44.27 |
| Operating Income ($Mil): | 450.61 | 404.91 | 291.45 | 263.39 | 234.81 | 189.54 | 150.08 |
| Net Income ($Mil): | 308.47 | 125.18 | 102.75 | 84.28 | 85.37 | 67.65 | 67.65 |
| Earnings Per Share ($): | 3.18 | 1.46 | 1.31 | 1.15 | 1.39 | 1.60 | 1.48 |
| Dividends ($): | 2.68 | 2.28 | 2.88 | 2.46 | 2.39 | 2.34 | 2.34 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 238.49 | 543.31 | 132.36 | 295.04 | 97.41 | 176.65 | 52.86 |
| Current Liabilities ($Mil): | 124.98 | 95.14 | 101.58 | 40.59 | 28.13 | 19.86 | 20.54 |
| Long Term Debt ($Mil): | 2686.45 | 2704.66 | 2145.78 | 1500.81 | 1186.22 | 1013.18 | 676.33 |
| Shares Outstanding (000): | 101730 | 84880 | 72710 | 57630 | 52420 | 49240 | 39060 |
| Common Equity ($Mil): | 3201.55 | 2404.35 | 1978.79 | 1430.75 | 1335.27 | 1149.67 | 897.23 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 56.05 | 25.76 | 31.83 | 29.90 | 33.96 | 41.16 | 41.48 |
| Return on Equity (%): | 6.08 | 5.21 | 5.19 | 5.89 | 6.39 | 7.20 | 7.54 |
| Return on Assets (%): | 3 | 2.40 | 2.40 | 2.84 | 3.35 | 3.79 | 4.24 |
| P/E Ratio: | 11 | 26.83 | 23.70 | 22.87 | 16.83 | 10.51 | 0.00 |
| Price/Book: | 1 | 1.38 | 1.14 | 1.06 | 0.92 | 0.72 | 0.00 |
| Debt Equity: | 0.84 | 1.12 | 1.08 | 1.05 | 0.89 | 0.88 | 0.75 |
| Interest Coverage: | 2.39 | 1.93 | 2.09 | 1.99 | 2.18 | 2.40 | 2.64 |
| Book Value ($): | 31.47 | 28.33 | 27.21 | 24.83 | 25.47 | 23.35 | 22.97 |
| Price/Sales: | 7.86 | 6.64 | 6.99 | 5.38 | 4.88 | 4.12 | 0.00 |
| Dividend Payout (%): | 79.32 | 154.55 | 203.86 | 168.21 | 146.74 | 139.26 | 135.09 |


| HOST HOTELS & R | -74.40 | 6.76 | |
| PROLOGIS SBI | -87.10 | 4.94 | |
| KIMCO REALTY CP | -62.10 | 16.99 | |
| DEVELOPERS RLTY | -80.20 | 5.30 | |
| EQUITY RESIDENT | -36.90 | 26.62 |
