| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 734.94 | 728.12 | 751.55 | 725.14 | 656.46 | 572.03 | 443.25 |
| Depreciation & Amort ($Mil): | 41.58 | 41.58 | 38.94 | 32.39 | 24.63 | 18.79 | 15.30 |
| Operating Income ($Mil): | 25.62 | 24.29 | 21.57 | 32.19 | 63.37 | 76.54 | 54.48 |
| Net Income ($Mil): | 16.70 | 16.01 | 13.62 | 22.41 | 39.67 | 34.63 | 34.63 |
| Earnings Per Share ($): | 0.38 | 0.36 | 0.30 | 0.49 | 0.83 | 0.97 | 0.70 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 165.75 | 152.25 | 147.05 | 128.10 | 141.75 | 193.05 | 131.78 |
| Current Liabilities ($Mil): | 72.47 | 54.45 | 55.78 | 57.47 | 54.53 | 51.21 | 41.40 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 43710 | 43590 | 44200 | 44880 | 45510 | 47850 | 46580 |
| Common Equity ($Mil): | 235.36 | 235.15 | 221.45 | 201.06 | 187.56 | 223.90 | 160.92 |
| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 2.27 | 2.20 | 1.81 | 3.09 | 6.04 | 8.40 | 7.81 |
| Return on Equity (%): | 7.20 | 6.81 | 6.15 | 11.15 | 21.15 | 21.46 | 21.52 |
| Return on Assets (%): | 5 | 4.82 | 4.28 | 7.48 | 14.25 | 17.06 | 16.91 |
| P/E Ratio: | 13 | 24.86 | 41.77 | 36.10 | 24.42 | 22.09 | 0.00 |
| Price/Book: | 1 | 1.66 | 2.50 | 3.95 | 4.92 | 4.58 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1947.50 | 5586.00 |
| Book Value ($): | 5.38 | 5.39 | 5.01 | 4.48 | 4.12 | 4.68 | 3.45 |
| Price/Sales: | 0.32 | 0.32 | 0.74 | 1.09 | 1.41 | 1.79 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| STAPLES INC | -35.40 | 16.43 | |
| OFFICE DEPOT IN | -80.10 | 2.92 | |
| BED BATH & BEYO | -26.20 | 26.19 | |
| BLOCKBUSTER INC | -74.00 | 1.63 | |
| DICK'S SPORTING | -45.90 | 18.20 |
