| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 6393.64 | 5920.19 | 5153.09 | 4635.92 | 4060.26 | 3353.80 | 2825.00 |
| Depreciation & Amort ($Mil): | 73.93 | 73.93 | 64.93 | 60.34 | 51.32 | 36.84 | 28.27 |
| Operating Income ($Mil): | 420.08 | 386.25 | 304.89 | 281.08 | 213.08 | 233.71 | 196.26 |
| Net Income ($Mil): | 255.65 | 215.17 | 163.75 | 151.32 | 128.18 | 117.98 | 117.98 |
| Earnings Per Share ($): | 2.78 | 2.36 | 1.82 | 1.70 | 1.43 | 1.53 | 1.32 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | N/C | N/C | N/C |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1931.12 | 1848.79 | 1644.84 | 1584.40 | 1430.74 | 1156.48 | 1027.52 |
| Current Liabilities ($Mil): | 921.81 | 940.63 | 810.08 | 724.11 | 693.89 | 519.18 | 423.33 |
| Long Term Debt ($Mil): | 424.47 | 423.27 | 455.80 | 489.52 | 525.68 | 247.10 | 242.56 |
| Shares Outstanding (000): | 90260 | 89540 | 88570 | 87170 | 86530 | 87290 | 88000 |
| Common Equity ($Mil): | 1929.06 | 1779.98 | 1470.96 | 1229.54 | 1106.05 | 1004.11 | 861.21 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 4.00 | 3.63 | 3.18 | 3.26 | 3.16 | 4.10 | 4.18 |
| Return on Equity (%): | 13.94 | 12.09 | 11.13 | 12.31 | 11.59 | 13.69 | 13.70 |
| Return on Assets (%): | 8 | 6.49 | 5.68 | 5.86 | 5.27 | 7.56 | 7.57 |
| P/E Ratio: | 19 | 23.58 | 26.41 | 23.49 | 23.38 | 17.14 | 0.00 |
| Price/Book: | 2 | 2.80 | 2.89 | 2.83 | 2.62 | 2.28 | 0.00 |
| Debt Equity: | 0.22 | 0.24 | 0.31 | 0.40 | 0.48 | 0.25 | 0.28 |
| Interest Coverage: | 14.27 | 16.19 | 11.63 | 11.37 | 12.23 | 13.33 | 11.60 |
| Book Value ($): | 21.37 | 19.88 | 16.61 | 14.11 | 12.78 | 11.50 | 9.79 |
| Price/Sales: | 0.86 | 0.73 | 0.83 | 0.75 | 0.71 | 0.68 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| COVIDIEN LTD | +26.70 | 52.19 | |
| BECTON DICKINSO | -5.10 | 80.24 | |
| PATTERSON COMPA | -26.60 | 28.87 | |
| LABORATORY CORP | -16.30 | 66.33 | |
| DENTSPLY INTL I | -9.90 | 37.66 |
