| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 5488.00 | 5426.00 | 4888.00 | 3881.00 | 3640.00 | 3448.00 | 3680.00 |
| Depreciation & Amort ($Mil): | 535.00 | 535.00 | 474.00 | 387.00 | 382.00 | 395.00 | 372.00 |
| Operating Income ($Mil): | 1423.00 | 1419.00 | 1223.00 | 878.00 | 761.00 | 683.00 | 838.00 |
| Net Income ($Mil): | 642.00 | 727.00 | 738.00 | 166.00 | 0.00 | -16.00 | -16.00 |
| Earnings Per Share ($): | 1.18 | 1.33 | 1.49 | 0.38 | -0.12 | -0.07 | -0.19 |
| Dividends ($): | 0.80 | 0.80 | 0.71 | 0.41 | 0.05 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 700.00 | 659.00 | 609.00 | 293.00 | 696.00 | 996.00 | 629.00 |
| Current Liabilities ($Mil): | 294.00 | 315.00 | 493.00 | 165.00 | 113.00 | 108.00 | 118.00 |
| Long Term Debt ($Mil): | 4116.00 | 4114.00 | 3614.00 | 3160.00 | 2988.00 | 3281.00 | 3349.00 |
| Shares Outstanding (000): | 522220 | 522400 | 539790 | 353460 | 348480 | 295790 | 265870 |
| Common Equity ($Mil): | 5555.00 | 5441.00 | 5222.00 | 2417.00 | 2395.00 | 2136.00 | 1610.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 11.70 | 13.40 | 15.10 | 4.28 | 0.00 | 0.41 | -0.43 |
| Return on Equity (%): | 10.02 | 13.36 | 14.13 | 6.87 | 0.00 | 0.66 | -0.99 |
| Return on Assets (%): | 5 | 6.15 | 6.25 | 2.01 | 0.00 | 0.16 | -0.19 |
| P/E Ratio: | 5 | 16.59 | 13.65 | 7.92 | -23.08 | -24.71 | 0.00 |
| Price/Book: | 1 | 2.12 | 2.10 | 0.44 | 0.40 | 0.24 | 0.00 |
| Debt Equity: | 0.74 | 0.76 | 0.69 | 1.31 | 1.25 | 1.54 | 2.08 |
| Interest Coverage: | 1.54 | 2.31 | 1.70 | 1.37 | 0.85 | 0.52 | 0.95 |
| Book Value ($): | 10.64 | 10.42 | 9.67 | 6.84 | 6.87 | 7.22 | 6.06 |
| Price/Sales: | 1.56 | 0.91 | 2.25 | 0.27 | 0.27 | 0.15 | 0.00 |
| Dividend Payout (%): | 65.12 | 57.49 | 51.93 | 87.30 | 0.00 | 0.00 | 0.00 |


| HOST HOTELS & R | -57.70 | 9.59 | |
| GEN GROWTH PROP | -80.80 | 5.45 | |
| PROLOGIS SBI | -67.30 | 27.06 | |
| KIMCO REALTY CP | -36.40 | 27.36 | |
| EQUITY RESIDENT | -10.20 | 35.91 |
