| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 257.38 | 242.12 | 147.88 | 80.89 | 50.56 | 19.38 | 14.44 |
| Depreciation & Amort ($Mil): | 34.96 | 34.96 | 21.24 | 11.36 | 7.20 | 4.79 | 4.21 |
| Operating Income ($Mil): | 93.58 | 88.01 | 49.51 | 21.34 | 15.02 | 13.96 | 12.86 |
| Net Income ($Mil): | 19.64 | 17.84 | 5.09 | 3.29 | 0.48 | 1.29 | 1.29 |
| Earnings Per Share ($): | 0.35 | 0.32 | 0.01 | 0.07 | 0.12 | -0.16 | 0.51 |
| Dividends ($): | 0.72 | 0.54 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 116.69 | 92.63 | 81.79 | 26.41 | 59.04 | 66.64 | 2.93 |
| Current Liabilities ($Mil): | 78.35 | 73.14 | 51.02 | 16.90 | 10.72 | 6.34 | 7.34 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.37 | 13.05 | 0.00 | 0.00 |
| Shares Outstanding (000): | 41210 | 41200 | 32590 | 20360 | 20290 | 2580 | 2580 |
| Common Equity ($Mil): | 382.01 | 330.40 | 331.61 | 164.70 | 119.79 | 110.43 | 11.37 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 7.63 | 7.37 | 3.44 | 4.07 | 0.95 | 4.02 | 8.93 |
| Return on Equity (%): | 3.70 | 5.40 | 1.53 | 2.00 | 0.40 | 0.71 | 11.35 |
| Return on Assets (%): | 1 | 1.67 | 0.53 | 0.72 | 0.18 | 0.40 | 1.27 |
| P/E Ratio: | 6 | 32.41 | 827.00 | 111.86 | 59.42 | -26.88 | 0.00 |
| Price/Book: | 1 | 1.29 | 0.81 | 0.97 | 1.21 | 0.10 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | 0.00 | 0.00 |
| Interest Coverage: | 1.83 | 1.36 | 1.17 | 1.12 | 1.08 | 1.57 | 1.84 |
| Book Value ($): | 9.27 | 8.02 | 10.18 | 8.09 | 5.90 | 42.80 | 4.41 |
| Price/Sales: | 1.50 | 1.20 | 1.82 | 1.97 | 2.86 | 0.57 | 0.00 |
| Dividend Payout (%): | 150.92 | 124.72 | 461.10 | 445.59 | 3043.75 | 238.46 | 143.41 |

| HOST HOTELS & R | -30.60 | 14.30 | |
| GEN GROWTH PROP | -49.30 | 25.93 | |
| PROLOGIS SBI | -33.40 | 43.06 | |
| EQUITY RESIDENT | +12.10 | 42.20 | |
| HCP INC. | +28.20 | 36.22 |
