| Mar 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 490.31 | 389.50 | 164.38 | 66.22 | 67.46 | 37.37 | 32.30 |
| Depreciation & Amort ($Mil): | 40.53 | 40.53 | 23.47 | 12.43 | 10.82 | 6.80 | 7.19 |
| Operating Income ($Mil): | 17.10 | 12.59 | -5.11 | -4.42 | -2.03 | -4.51 | -7.83 |
| Net Income ($Mil): | 29.02 | 17.66 | -31.03 | -7.35 | -6.99 | -9.53 | -9.53 |
| Earnings Per Share ($): | 0.38 | 0.24 | -0.71 | -0.38 | -0.45 | -2.05 | -1.20 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | N/C | N/C | N/C |
| Mar 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 144.31 | 137.09 | 82.00 | 92.85 | 32.97 | 18.21 | 34.52 |
| Current Liabilities ($Mil): | 98.95 | 96.22 | 70.34 | 15.36 | 17.74 | 12.32 | 12.28 |
| Long Term Debt ($Mil): | 269.00 | 259.00 | 80.00 | 0.00 | 0.00 | 0.00 | 9.84 |
| Shares Outstanding (000): | 77840 | 75090 | 72250 | 28950 | 18940 | 9560 | 8090 |
| Common Equity ($Mil): | 1118.09 | 1084.71 | 1067.08 | 274.66 | 154.79 | 34.00 | 39.06 |
| Mar 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 5.92 | 4.53 | -18.88 | -11.10 | -10.36 | -47.26 | -29.50 |
| Return on Equity (%): | 0.56 | 1.63 | -2.91 | -2.68 | -4.52 | -51.94 | -24.40 |
| Return on Assets (%): | 0 | 1.22 | -2.53 | -2.50 | -3.98 | -32.42 | -15.58 |
| P/E Ratio: | 276 | 74.25 | -20.99 | -84.76 | -66.00 | -14.89 | 0.00 |
| Price/Book: | 1 | 1.23 | 1.01 | 3.40 | 3.63 | 8.58 | 0.00 |
| Debt Equity: | 0.24 | 0.24 | 0.07 | 0.00 | 0.00 | 0.00 | 0.25 |
| Interest Coverage: | 2.72 | 0.44 | -16.75 | -38.80 | -2.12 | -4.15 | -9.95 |
| Book Value ($): | 14.36 | 14.45 | 14.77 | 9.49 | 8.17 | 3.56 | 4.83 |
| Price/Sales: | 2.58 | 2.64 | 6.55 | 14.08 | 8.34 | 7.81 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| CORR CP OF AM [ | +1.10 | 26.56 | |
| GEO GROUP INC [ | -26.80 | 22.05 | |
| TASER INTL INC | -55.70 | 6.14 | |
| L-1 IDNTTY [HC] | +2.20 | 15.89 | |
| CHINA SECURITY | -33.20 | 16.37 |
