| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 2307.20 | 2062.00 | 1584.70 | 1258.10 | 1219.30 | 1163.50 | 1066.70 |
| Depreciation & Amort ($Mil): | 46.90 | 46.90 | 38.40 | 38.30 | 46.30 | 39.00 | 38.70 |
| Operating Income ($Mil): | 78.40 | 94.40 | 120.10 | 104.50 | 79.10 | 111.40 | 100.30 |
| Net Income ($Mil): | -61.80 | -50.40 | 76.40 | 87.90 | 29.90 | 75.10 | 75.10 |
| Earnings Per Share ($): | -1.59 | -1.36 | 2.17 | 2.54 | 1.21 | 2.26 | 2.11 |
| Dividends ($): | 0.64 | 0.62 | 0.54 | 0.46 | 0.38 | 0.24 | N/C |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 973.50 | 1118.60 | 876.90 | 888.20 | 786.00 | 838.40 | 842.20 |
| Current Liabilities ($Mil): | 492.00 | 630.90 | 391.60 | 245.10 | 275.20 | 297.20 | 310.00 |
| Long Term Debt ($Mil): | N/C | 21.30 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 37640 | 39300 | 34800 | 34300 | 34010 | 35600 | 35260 |
| Common Equity ($Mil): | 1018.90 | 1053.80 | 946.30 | 855.30 | 786.80 | 820.30 | 738.50 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -2.68 | -2.44 | 4.82 | 6.99 | 2.45 | 7.05 | 7.04 |
| Return on Equity (%): | 4.91 | -4.78 | 8.07 | 10.28 | 3.80 | 10.00 | 10.17 |
| Return on Assets (%): | 3 | -2.88 | 5.52 | 7.67 | 2.69 | 6.99 | 6.71 |
| P/E Ratio: | 8 | -23.93 | 18.94 | 14.55 | 27.88 | 14.58 | 0.00 |
| Price/Book: | 0 | 1.21 | 1.51 | 1.48 | 1.46 | 1.43 | 0.00 |
| Debt Equity: | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 36.33 | -12.31 | 112.80 | 153.43 | 89.67 | 94.92 | 103.36 |
| Book Value ($): | 27.07 | 26.81 | 27.19 | 24.94 | 23.13 | 23.04 | 20.94 |
| Price/Sales: | 0.43 | 0.19 | 0.90 | 1.01 | 0.94 | 1.01 | 0.00 |
| Dividend Payout (%): | -39.53 | -48.35 | 24.59 | 17.95 | 43.21 | 10.41 | 0.00 |


| E M C CP | -51.10 | 9.86 | |
| SEAGATE TECHNOL | -84.60 | 4.77 | |
| NETAPP INC. | -59.00 | 12.17 | |
| WESTERN DIGITAL | -58.90 | 13.19 | |
| TERADATA CORP | -59.10 | 12.47 |
