| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 445.17 | 391.25 | 324.59 | 267.43 | 219.68 | 205.53 | 195.44 |
| Depreciation & Amort ($Mil): | 14.74 | 14.74 | 13.70 | 11.06 | 15.10 | 13.17 | 11.83 |
| Operating Income ($Mil): | 70.99 | 51.85 | 35.06 | 33.30 | 6.25 | 7.86 | -2.66 |
| Net Income ($Mil): | 56.72 | 54.61 | 36.20 | 33.80 | -104.40 | -15.61 | -15.61 |
| Earnings Per Share ($): | 0.57 | 0.53 | 0.39 | 0.37 | -1.30 | 0.10 | -0.20 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 560.51 | 590.48 | 476.47 | 322.06 | 291.47 | 263.29 | 274.53 |
| Current Liabilities ($Mil): | 181.71 | 180.21 | 166.52 | 134.31 | 124.61 | 102.27 | 97.89 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 89020 | 87680 | 85890 | 87920 | 86570 | 84170 | 81030 |
| Common Equity ($Mil): | 350.21 | 312.54 | 227.16 | 222.73 | 195.72 | 289.59 | 252.40 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 12.74 | 13.96 | 11.15 | 12.64 | -47.52 | 3.56 | -7.99 |
| Return on Equity (%): | 19.74 | 17.47 | 15.94 | 15.18 | -53.34 | 2.52 | -6.18 |
| Return on Assets (%): | 8 | 6.84 | 5.20 | 7.66 | -25.48 | 1.81 | -4.27 |
| P/E Ratio: | 19 | 27.98 | 35.64 | 25.97 | -5.97 | 80.20 | 0.00 |
| Price/Book: | 3 | 4.16 | 5.26 | 3.79 | 3.43 | 2.33 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 11.47 | 9.71 | 8.21 | 0.00 | -2062.60 | 236.75 | -292.80 |
| Book Value ($): | 3.93 | 3.56 | 2.64 | 2.53 | 2.26 | 3.44 | 3.11 |
| Price/Sales: | 3.74 | 2.57 | 3.68 | 3.16 | 3.06 | 3.28 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| MICROSOFT CP | -40.50 | 21.25 | |
| ORACLE CORP | -19.70 | 17.72 | |
| SYMANTEC CP | -39.00 | 12.69 | |
| ADOBE SYSTEMS I | -50.50 | 24.30 | |
| CADENCE DESIGN | -72.20 | 3.95 |
