| 12mos(1) | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 39155.0 | 38334.0 | 35382.0 | 38826.0 | 34209.0 | 30141.0 | 26764.0 |
| Depreciation & Amort ($Mil): | 4712.0 | 4798.0 | 4912.0 | 4595.0 | 4889.0 | 5070.0 | 5344.0 |
| Operating Income ($Mil): | 9373.0 | 8732.0 | 6207.0 | 12090.0 | 10130.0 | 8155.0 | 4402.0 |
| Net Income ($Mil): | 6783.0 | 6976.0 | 5044.0 | 8664.0 | 7516.0 | 5641.0 | 3117.0 |
| Earnings Per Share ($): | 1.16 | 1.18 | .86 | 1.40 | 1.16 | .85 | .46 |
| Dividends ($): | .46 | .45 | .40 | .32 | .16 | .08 | .10 |
| 12mos(1) | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 22064.0 | 23885.0 | 18280.0 | 21194.0 | 24058.0 | 22882.0 | 18925.0 |
| Current Liabilities ($Mil): | 8668.0 | 8571.0 | 8514.0 | 9234.0 | 8006.0 | 6879.0 | 6595.0 |
| Long Term Debt ($Mil): | 1990.0 | 1980.0 | 1848.0 | 2106.0 | 703.0 | 936.0 | 929.0 |
| Shares Outstanding (000): | 5728000 | 5818000 | 5766000 | 5919000 | 6253000 | 6487000 | 6575000 |
| Common Equity ($Mil): | 40660.0 | 42762.0 | 36752.0 | 36182.0 | 38579.0 | 37846.0 | 35468.0 |
| 12mos(1) | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 17.3 | 18.2 | 14.3 | 22.3 | 22.0 | 18.7 | 11.6 |
| Return on Equity (%): | 16.7 | 16.3 | 13.7 | 23.9 | 19.5 | 14.9 | 8.8 |
| Return on Assets (%): | 12.7 | 12.5 | 10.4 | 17.9 | 15.6 | 12.0 | 7.0 |
| P/E Ratio: | 18.5 | 22.6 | 23.5 | 17.8 | 20.2 | 37.7 | 33.8 |
| Price/Book: | 3.03 | 3.63 | 3.18 | 4.09 | 3.79 | 5.50 | 2.89 |
| Debt Equity: | .05 | .05 | .05 | .06 | .02 | .02 | .03 |
| Interest Coverage: | 789.7 | 612.1 | 295.5 | 664.7 | 209.3 | 121.0 | 51.0 |
| Book Value ($): | 7.10 | 7.35 | 6.37 | 6.11 | 6.17 | 5.83 | 5.39 |
| Price/Sales: | 3.14 | 4.05 | 3.30 | 3.80 | 4.28 | 6.89 | 3.83 |
| Dividend Payout (%): | 39.66 | 38.14 | 46.51 | 22.86 | 13.79 | 9.41 | 21.74 |


| INTEL CP | -17.00 | 20.66 | |
| ADV MICRO DEVIC | -63.60 | 5.30 | |
| TEXAS INSTRUMEN | -27.20 | 27.44 | |
| ON SEMICONDUCTO | -15.60 | 9.22 | |
| NATL SEMICONDUC | -27.70 | 19.78 |
