| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 3029.58 | 2730.03 | 2350.34 | 2078.15 | 1817.58 | 1501.32 | 1318.49 |
| Depreciation & Amort ($Mil): | 254.65 | 254.65 | 213.83 | 191.87 | 134.57 | 114.76 | |
| Operating Income ($Mil): | 771.17 | 698.54 | 606.00 | 570.22 | 507.44 | 436.94 | 363.86 |
| Net Income ($Mil): | 108.68 | 153.09 | 128.86 | 111.09 | 94.19 | 58.29 | 58.29 |
| Earnings Per Share ($): | 0.54 | 0.64 | 0.64 | 0.56 | 0.48 | 0.44 | 0.30 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1082.30 | 822.39 | 679.72 | 554.16 | 501.15 | 471.58 | 367.04 |
| Current Liabilities ($Mil): | 781.58 | 765.67 | 638.64 | 591.99 | 515.46 | 584.74 | 427.96 |
| Long Term Debt ($Mil): | 3393.36 | 3232.84 | 2605.71 | 2503.52 | 2438.58 | 1974.14 | 1662.36 |
| Shares Outstanding (000): | 201460 | 200430 | 198600 | 196720 | 194070 | 192070 | 190910 |
| Common Equity ($Mil): | 1897.46 | 1795.45 | 1553.27 | 1370.12 | 1218.56 | 1066.11 | 944.86 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 3.59 | 5.61 | 5.48 | 5.35 | 5.18 | 5.64 | 4.42 |
| Return on Equity (%): | 7.80 | 8.53 | 8.30 | 8.11 | 7.73 | 7.94 | 6.17 |
| Return on Assets (%): | 2 | 2.43 | 2.47 | 2.33 | 2.12 | 2.17 | 1.80 |
| P/E Ratio: | 30 | 45.89 | 41.98 | 39.48 | 42.65 | 37.23 | 0.00 |
| Price/Book: | 2 | 3.28 | 3.44 | 3.17 | 3.26 | 2.95 | 0.00 |
| Debt Equity: | 1.79 | 1.80 | 1.68 | 1.83 | 2.00 | 1.85 | 1.76 |
| Interest Coverage: | 2.03 | 1.98 | 2.15 | 2.07 | 1.90 | 2.04 | 1.88 |
| Book Value ($): | 9.42 | 8.96 | 7.82 | 6.96 | 6.28 | 5.55 | 4.95 |
| Price/Sales: | 2.13 | 1.32 | 2.27 | 2.09 | 2.19 | 2.10 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| VISA INC. | -27.00 | 52.76 | |
| MASTERCARD INC | -41.40 | 135.74 | |
| ACCENTURE LTD. | -30.20 | 27.55 | |
| HERTZ GLOBAL HO | -87.10 | 3.92 | |
| H R BLOCK INC | -15.60 | 17.39 |
