| Dec 2007 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 21702.32 | 22840.26 | 14144.84 | 11789.93 | 10020.00 | 5490.73 | 7711.37 |
| Depreciation & Amort ($Mil): | 338.91 | 338.91 | 1738.79 | 253.06 | 319.00 | 0.00 | 0.00 |
| Operating Income ($Mil): | 11457.17 | 11457.17 | -1870.24 | 2579.64 | 4428.00 | 2013.74 | 1202.18 |
| Net Income ($Mil): | 4381.34 | 4372.37 | 1986.41 | 2168.80 | 1745.00 | 671.42 | 671.42 |
| Earnings Per Share ($): | 0.38 | 1.46 | 0.70 | 0.77 | 11.17 | 0.01 | N/C |
| Dividends ($): | 0.35 | 0.35 | 0.19 | 0.17 | 0.11 | N/C | N/C |
| Dec 2007 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 117609.37 | 117609.37 | 73271.62 | 47578.90 | 32123.00 | 10865.56 | 8227.16 |
| Current Liabilities ($Mil): | 89317.08 | 89317.08 | 54647.81 | 35942.19 | 21617.00 | 12966.84 | 11242.22 |
| Long Term Debt ($Mil): | 10957.26 | 10957.26 | 6804.68 | 5683.06 | 5549.00 | 6683.06 | 6289.71 |
| Shares Outstanding (000): | 3000000 | 3000000 | 0 | 0 | 2790000 | 2790000 | 289000 |
| Common Equity ($Mil): | 14948.04 | 14948.04 | 10863.22 | 6426.13 | 6292.00 | 4110.18 | 2552.38 |
| Dec 2007 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 20.19 | 19.14 | 14.04 | 18.40 | 17.42 | 19.86 | 8.71 |
| Return on Equity (%): | 32.57 | 29.25 | 18.29 | 33.75 | 27.73 | 26.53 | 26.31 |
| Return on Assets (%): | 3 | 2.87 | 2.05 | 3.44 | 4.01 | 2.65 | 2.14 |
| P/E Ratio: | 15 | 11.80 | 16.74 | 9.12 | 0.28 | 168.00 | 0.00 |
| Price/Book: | 4 | 3.46 | 0.00 | 0.00 | 1.39 | 1.14 | 0.00 |
| Debt Equity: | 0.73 | 0.73 | 0.63 | 0.88 | 0.88 | 1.63 | 2.46 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 0.00 | 2.39 | 0.00 | 0.00 |
| Book Value ($): | 4.98 | 4.98 | 0.00 | 0.00 | 2.26 | 1.47 | 8.83 |
| Price/Sales: | 7.78 | 2.46 | 0.00 | 0.00 | 0.87 | 0.85 | 0.00 |
| Dividend Payout (%): | 2.97 | 24.32 | 0.00 | 0.00 | 17.35 | 0.00 | 0.00 |

| BANCO BRADESCO | -1.90 | 17.50 | |
| BANCO ITAU HLDG | -2.80 | 17.78 | |
| UBS AG [NEW] | -61.30 | 20.80 | |
| ICICI BK LTD AD | -36.00 | 31.71 | |
| MITSUBISHI UFJ | -26.40 | 7.29 |
