| Mar 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 0.00 | 24305.33 | 21028.47 | 20821.75 | 19780.03 | 20293.99 | 12994.58 |
| Depreciation & Amort ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Income ($Mil): | 0.00 | 2792.04 | 2562.82 | 1931.40 | 1590.67 | 1566.68 | 944.51 |
| Net Income ($Mil): | 0.00 | 1795.72 | 1545.25 | 1054.50 | 799.82 | 426.05 | 426.05 |
| Earnings Per Share ($): | 0.00 | 2.13 | 2.20 | N/C | 1.09 | 0.93 | N/C |
| Dividends ($): | 0.00 | 2.49 | 2.08 | 1.95 | 1.57 | 1.11 | 6.20 |
| Mar 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 15133.67 | 5420.65 | 3891.96 | 4210.60 | 3997.34 | 4267.92 | 3344.19 |
| Current Liabilities ($Mil): | 32983.15 | 6245.66 | 5406.60 | 5083.80 | 4594.07 | 5112.62 | 3637.10 |
| Long Term Debt ($Mil): | 15582.68 | 7980.35 | 5276.93 | N/C | 5872.00 | 6197.38 | 5786.16 |
| Shares Outstanding (000): | 364600 | 364600 | 338600 | 364600 | 364600 | 364500 | 364600 |
| Common Equity ($Mil): | 2788.98 | 2201.34 | 1042.77 | 223.85 | 212.08 | 135.15 | -144.10 |
| Mar 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 0.00 | 7.39 | 7.35 | 5.06 | 4.04 | 3.69 | 3.28 |
| Return on Equity (%): | 0.00 | 81.57 | 148.19 | 471.07 | 377.13 | 553.95 | -295.66 |
| Return on Assets (%): | 0 | 10.12 | 12.01 | 9.11 | 6.92 | 6.05 | 4.20 |
| P/E Ratio: | 0 | 32.79 | 21.03 | 0.00 | 20.12 | 12.29 | 0.00 |
| Price/Book: | 9 | 11.57 | 15.02 | 58.13 | 37.70 | 30.83 | 0.00 |
| Debt Equity: | 5.59 | 3.63 | 5.06 | 0.00 | 27.69 | 45.86 | -40.15 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 5.68 | 4.37 | 3.77 | 0.00 |
| Book Value ($): | 7.65 | 6.04 | 3.08 | 0.61 | 0.58 | 0.37 | -0.40 |
| Price/Sales: | 1.30 | 0.00 | 0.74 | 0.62 | 0.40 | 0.21 | 0.00 |
| Dividend Payout (%): | 0.00 | 50.60 | 45.52 | 67.33 | 71.43 | 53.97 | 530.85 |

| ALTRIA GROUP IN | +34.80 | 21.26 | |
| REYNOLDS AMERIC | -13.90 | 53.43 | |
| STAR SCIENTIFIC | +69.10 | 3.74 | |
| U S T INC | +11.70 | 54.04 | |
| ALLIANCE ONE IN | -35.20 | 4.24 |
