| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 879.69 | 857.08 | 765.38 | 661.53 | 574.26 | 315.77 | 310.01 |
| Depreciation & Amort ($Mil): | 26.66 | 26.66 | 26.16 | 15.52 | 21.51 | 8.74 | 9.19 |
| Operating Income ($Mil): | 101.86 | 106.99 | 92.31 | 87.98 | 53.72 | 20.86 | 38.70 |
| Net Income ($Mil): | 86.76 | 88.99 | 72.37 | 63.49 | 43.55 | 31.27 | 31.27 |
| Earnings Per Share ($): | 2.69 | 2.80 | 2.30 | 2.07 | 1.46 | 1.05 | 1.37 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 423.12 | 526.08 | 451.73 | 425.31 | 372.53 | 284.80 | 176.79 |
| Current Liabilities ($Mil): | 91.91 | 170.40 | 171.37 | 123.86 | 142.99 | 52.20 | 47.61 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 98.00 | 98.04 | 0.06 |
| Shares Outstanding (000): | 27390 | 28230 | 27770 | 26920 | 26230 | 25070 | 24380 |
| Common Equity ($Mil): | 670.88 | 690.99 | 609.28 | 524.65 | 451.48 | 385.95 | 360.57 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 9.86 | 10.38 | 9.46 | 9.60 | 7.58 | 6.52 | 10.09 |
| Return on Equity (%): | 13.22 | 12.88 | 11.88 | 12.10 | 9.65 | 5.34 | 8.67 |
| Return on Assets (%): | 10 | 9.06 | 8.21 | 8.42 | 6.25 | 3.83 | 7.65 |
| P/E Ratio: | 8 | 8.75 | 9.13 | 9.50 | 12.34 | 11.89 | 0.00 |
| Price/Book: | 1 | 1.00 | 0.96 | 1.01 | 1.05 | 0.81 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.22 | 0.25 | 0.00 |
| Interest Coverage: | 4.65 | 24.77 | 24.38 | 70.02 | 24.73 | 18.71 | 0.00 |
| Book Value ($): | 24.49 | 24.48 | 21.94 | 19.49 | 17.21 | 15.39 | 14.79 |
| Price/Sales: | 0.82 | 0.71 | 0.76 | 0.80 | 0.82 | 0.99 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| ACTIVISION INC | -0.40 | 12.54 | |
| ELECTRONIC ARTS | -50.70 | 32.68 | |
| MATTEL INC | -23.00 | 17.53 | |
| TAKE-TWO INTERA | -41.60 | 15.01 | |
| HASBRO INC | +13.40 | 32.84 |
