| 12mos(3)* | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 12644.7 | 12290.6 | 10265.4 | 7524.4 | 6252.9 | 4729.5 | 3545.5 |
| Depreciation & Amort ($Mil): | NA | 239.7 | 197.3 | 219.1 | 221.7 | 224.4 | 188.3 |
| Operating Income ($Mil): | NA | 254.3 | 323.3 | 287.4 | 217.3 | 145.1 | 107.8 |
| Net Income ($Mil): | 88.1 | 73.2 | 164.5 | 231.8 | 166.9 | 43.0 | 34.7 |
| Earnings Per Share ($): | .42 | .35 | .77 | 1.12 | .81 | .21 | .17 |
| Dividends ($): | .28 | .28 | .07 | .00 | .00 | .00 | .00 |
| 12mos(3)* | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 3650.8 | 3666.3 | 3679.0 | 2685.9 | 2182.7 | 2093.9 | 1588.3 |
| Current Liabilities ($Mil): | 2664.6 | 2990.8 | 2701.3 | 1568.1 | 1159.1 | 1263.2 | 593.4 |
| Long Term Debt ($Mil): | 999.0 | 760.5 | 329.5 | 326.6 | 305.2 | 297.0 | 354.7 |
| Shares Outstanding (000): | 209169 | 204575 | 202931 | 204492 | 201299 | 199346 | 197951 |
| Common Equity ($Mil): | 2607.4 | 2443.0 | 2294.5 | 2135.2 | 1819.3 | 1588.5 | 1507.0 |
| 12mos(3)* | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | .7 | .6 | 1.6 | 3.1 | 2.7 | .9 | 1.0 |
| Return on Equity (%): | 3.4 | 3.0 | 7.2 | 10.9 | 9.2 | 2.7 | 2.3 |
| Return on Assets (%): | 1.4 | 1.2 | 3.0 | 5.7 | 5.0 | 1.3 | 1.4 |
| P/E Ratio: | 39.1 | 63.4 | 34.8 | 26.3 | 25.5 | 134.0 | 110.1 |
| Price/Book: | 1.32 | 1.86 | 2.37 | 2.82 | 2.28 | 3.53 | 2.46 |
| Debt Equity: | .38 | .31 | .14 | .15 | .17 | .19 | .24 |
| Interest Coverage: | NA | 2.1 | 10.6 | 12.1 | 11.2 | 3.2 | 4.4 |
| Book Value ($): | 12.47 | 11.94 | 11.31 | 10.44 | 9.04 | 7.97 | 7.61 |
| Price/Sales: | .27 | .37 | .53 | .80 | .66 | 1.19 | 1.04 |
| Dividend Payout (%): | 66.67 | 80.00 | 9.09 | .00 | .00 | .00 | .00 |


| FLEXTRONICS INT | -27.20 | 8.86 | |
| SANMINA-SCI COR | -60.50 | 1.26 | |
| JABIL CIRCUIT I | -14.50 | 16.29 | |
| CELESTICA SUB V | +22.50 | 8.09 | |
| TTM TECHNOLOGIE | +3.30 | 12.71 |
