| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 37766.00 | 34624.00 | 32235.00 | 27479.40 | 26553.40 | 22646.00 | 20103.40 |
| Depreciation & Amort ($Mil): | 732.00 | 732.00 | 705.00 | 636.40 | 616.60 | 558.00 | 516.80 |
| Operating Income ($Mil): | 2026.00 | 1795.00 | 1479.00 | 1276.40 | 1301.10 | 1161.60 | 1122.00 |
| Net Income ($Mil): | 1429.00 | 1252.00 | 1028.00 | 909.40 | 817.50 | 600.50 | 600.50 |
| Earnings Per Share ($): | 2.37 | 2.09 | 1.74 | 1.56 | 1.41 | 1.20 | 1.06 |
| Dividends ($): | 0.43 | 0.37 | 0.37 | 0.33 | 0.30 | 0.24 | 0.22 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 11093.00 | 10872.00 | 9264.00 | 7138.80 | 6376.80 | 5620.30 | 4946.20 |
| Current Liabilities ($Mil): | 9736.00 | 9920.00 | 8146.00 | 6841.40 | 6601.60 | 5584.10 | 4806.20 |
| Long Term Debt ($Mil): | 3247.00 | 3255.00 | 4166.00 | 1577.50 | 1630.60 | 1776.60 | 1826.60 |
| Shares Outstanding (000): | 593420 | 593450 | 586700 | 577620 | 570750 | 537230 | 532610 |
| Common Equity ($Mil): | 9996.00 | 8907.00 | 7355.00 | 6058.10 | 5206.30 | 4261.30 | 3499.70 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 3.78 | 3.62 | 3.19 | 3.31 | 3.08 | 3.02 | 2.99 |
| Return on Equity (%): | 15.25 | 14.06 | 13.98 | 15.01 | 15.70 | 16.03 | 17.16 |
| Return on Assets (%): | 6 | 5.19 | 4.69 | 5.63 | 5.42 | 5.20 | 5.38 |
| P/E Ratio: | 13 | 15.53 | 13.64 | 11.57 | 11.96 | 10.12 | 0.00 |
| Price/Book: | 2 | 2.16 | 1.89 | 1.72 | 1.85 | 1.53 | 0.00 |
| Debt Equity: | 0.32 | 0.37 | 0.57 | 0.26 | 0.31 | 0.42 | 0.52 |
| Interest Coverage: | 0.00 | 0.00 | 5.59 | 9.33 | 11.94 | 10.30 | 9.23 |
| Book Value ($): | 16.84 | 15.01 | 12.54 | 10.49 | 9.12 | 7.93 | 6.57 |
| Price/Sales: | 0.61 | 0.49 | 0.43 | 0.38 | 0.36 | 0.29 | 0.00 |
| Dividend Payout (%): | 17.73 | 17.38 | 21.31 | 21.17 | 20.95 | 18.88 | 19.51 |


| JOHNSON CONTROL | -11.00 | 32.70 | |
| AMER AXLE& MFG | -79.20 | 5.94 | |
| OSHKOSH CP | -67.10 | 16.66 | |
| VISTEON CP | -35.60 | 3.41 | |
| LEAR CORP. | -58.60 | 14.58 |
