| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 2309.78 | 2718.89 | 1963.20 | 1497.87 | 1198.63 | 926.71 | 754.77 |
| Depreciation & Amort ($Mil): | 27.86 | 27.86 | 19.89 | 15.55 | 14.54 | 15.51 | 20.28 |
| Operating Income ($Mil): | 908.59 | 1396.53 | 920.12 | 561.58 | 367.38 | 241.63 | 183.77 |
| Net Income ($Mil): | -50.36 | 144.66 | 205.75 | 157.44 | 131.36 | 62.57 | 62.57 |
| Earnings Per Share ($): | -0.37 | 0.97 | 1.42 | 1.16 | 1.03 | 0.71 | 0.57 |
| Dividends ($): | 0.52 | 0.50 | 0.45 | 0.25 | 0.18 | 0.10 | 0.05 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 23925.30 | 28421.25 | 16593.73 | 11496.42 | 13009.19 | 10143.94 | 6265.29 |
| Current Liabilities ($Mil): | 13289.22 | 17858.04 | 14893.34 | 1687.60 | 11961.34 | 9660.84 | 5817.56 |
| Long Term Debt ($Mil): | 9019.76 | 9445.53 | 1268.54 | 8509.41 | 789.06 | 443.14 | 449.28 |
| Shares Outstanding (000): | 161950 | 125570 | 118880 | 116170 | 114350 | 112550 | 107580 |
| Common Equity ($Mil): | 2204.95 | 1761.54 | 1581.08 | 1286.85 | 1039.13 | 838.37 | 628.51 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -2.18 | 5.32 | 10.48 | 10.51 | 10.96 | 9.07 | 8.29 |
| Return on Equity (%): | -2.68 | 8.21 | 13.01 | 12.23 | 12.64 | 10.03 | 9.96 |
| Return on Assets (%): | -0 | 0.49 | 1.15 | 1.23 | 0.95 | 0.76 | 0.91 |
| P/E Ratio: | 0 | 27.67 | 19.14 | 16.08 | 15.62 | 15.55 | 0.00 |
| Price/Book: | 1 | 1.91 | 2.04 | 1.68 | 1.77 | 1.48 | 0.00 |
| Debt Equity: | 4.09 | 5.36 | 0.80 | 6.61 | 0.76 | 0.53 | 0.71 |
| Interest Coverage: | 1.08 | 1.21 | 1.69 | 1.92 | 2.62 | 2.49 | 2.29 |
| Book Value ($): | 13.62 | 14.03 | 13.30 | 11.08 | 9.09 | 7.45 | 5.84 |
| Price/Sales: | 0.81 | 1.30 | 1.65 | 1.45 | 1.53 | 1.34 | 0.00 |
| Dividend Payout (%): | -133.84 | 43.41 | 26.00 | 18.81 | 15.67 | 14.06 | 8.60 |


| LEHMAN BROS HLD | -71.60 | 16.20 | |
| ML CO CMN STK | -64.60 | 26.73 | |
| MORGAN STANLEY | -32.80 | 41.36 | |
| E*TRADE FINL CO | -73.50 | 3.35 | |
| CHARLES SCHWAB | +27.70 | 24.09 |
