| June 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 877.30 | 1117.00 | 1026.70 | 953.10 | 1010.80 | 994.70 | 1144.80 |
| Depreciation & Amort ($Mil): | 83.40 | 83.40 | 120.10 | 124.20 | 148.60 | 134.40 | 150.70 |
| Operating Income ($Mil): | 310.00 | 383.50 | 259.80 | 217.90 | 260.10 | 395.90 | 371.40 |
| Net Income ($Mil): | 112.80 | 116.30 | 133.60 | 87.80 | 169.50 | 84.70 | 84.70 |
| Earnings Per Share ($): | 0.67 | 1.13 | 0.66 | 0.40 | 4.11 | 4.14 | 0.31 |
| Dividends ($): | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 |
| June 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | N/C | 953.90 | 925.10 | 1003.70 | 1065.30 | 1466.20 | 345.60 |
| Current Liabilities ($Mil): | N/C | 226.70 | 185.60 | 267.80 | 154.60 | 300.90 | 184.80 |
| Long Term Debt ($Mil): | N/C | 1127.70 | 537.20 | 262.20 | 377.50 | 768.80 | 856.00 |
| Shares Outstanding (000): | 162790 | 170470 | 198190 | 215700 | 236290 | 240670 | 222480 |
| Common Equity ($Mil): | N/C | 1723.50 | 2306.40 | 2581.20 | 2734.50 | 2661.20 | 1508.00 |
| June 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 12.86 | 10.41 | 13.01 | 9.21 | 16.77 | 95.50 | 7.40 |
| Return on Equity (%): | 10.84 | 6841.18 | 7031.58 | 3990.91 | 7369.57 | 39579.16 | 3850.00 |
| Return on Assets (%): | 5 | 3.26 | 3.78 | 2.42 | 4.50 | 21.93 | 2.55 |
| P/E Ratio: | 22 | 24.19 | 29.95 | 37.97 | 3.74 | 3.46 | 0.00 |
| Price/Book: | 2 | 2740.56 | 2062.22 | 1489.31 | 1580.06 | 1437.00 | 0.00 |
| Debt Equity: | 0.00 | 663.35 | 282.74 | 119.18 | 164.13 | 320.33 | 389.09 |
| Interest Coverage: | 4.45 | 6.49 | 8.12 | 4.07 | 7.92 | 15.79 | 6.53 |
| Book Value ($): | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Price/Sales: | 4.07 | 4.46 | 3.82 | 3.44 | 3.60 | 3.47 | 0.00 |
| Dividend Payout (%): | 5.77 | 5.86 | 5.94 | 9.83 | 5.58 | 1.01 | 13.13 |


| JANUS CAP GP CM | -23.30 | 24.03 | |
| LEGG MASON INC | -67.00 | 37.04 | |
| T ROWE PRICE GR | -6.70 | 51.05 | |
| INVESCO PLC NEW | -19.60 | 22.75 | |
| AMERIPRISE FINA | -42.70 | 39.40 |
