| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | ||
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 122.49 | 109.57 | 84.55 | 69.64 | 55.11 | 33.85 | |
| Depreciation & Amort ($Mil): | 2.88 | 2.88 | 2.43 | 2.02 | 1.28 | 0.95 | |
| Operating Income ($Mil): | 13.41 | 19.28 | 14.69 | 9.54 | 10.92 | 6.27 | |
| Net Income ($Mil): | 13.05 | 14.19 | 12.72 | 7.61 | 7.38 | ||
| Earnings Per Share ($): | 0.46 | 0.54 | 0.46 | 0.27 | 0.30 | N/C | |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | ||
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 165.48 | 147.40 | 117.83 | 110.59 | 107.97 | 17.59 | |
| Current Liabilities ($Mil): | 25.76 | 24.14 | 17.82 | 13.57 | 10.33 | 6.77 | |
| Long Term Debt ($Mil): | N/C | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Shares Outstanding (000): | 28270 | 28180 | 28010 | 27780 | 26800 | 0 | 0 |
| Common Equity ($Mil): | 172.63 | 154.43 | 126.65 | 105.80 | 102.92 | 15.62 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | ||
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 10.65 | 12.95 | 15.04 | 10.93 | 13.39 | 11.61 | 0.00 |
| Return on Equity (%): | 8.56 | 9.19 | 10.04 | 7.19 | 7.17 | 25.16 | 0.00 |
| Return on Assets (%): | 7 | 7.94 | 8.80 | 6.37 | 6.52 | 17.54 | 0.00 |
| P/E Ratio: | 14 | 33.57 | 39.02 | 62.04 | 117.87 | 0.00 | 0.00 |
| Price/Book: | 1 | 3.31 | 3.97 | 4.40 | 9.21 | 0.00 | NaN |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 6.11 | 5.48 | 4.52 | 3.81 | 3.84 | 0.00 | 0.00 |
| Price/Sales: | 4.64 | 1.50 | 5.95 | 6.68 | 17.20 | 0.00 | NaN |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| MEREDITH CP | -70.90 | 17.84 | |
| PLAYBOY ENT HLD | -89.50 | 1.90 | |
| MARTHA STEWART | -55.60 | 5.03 | |
| PRIVATE MEDIA G | -37.50 | 1.75 | |
| PRIMEDIA INC NE | -83.40 | 1.41 |
