| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 311.10 | 377.03 | 748.19 | 938.19 | 951.50 | 760.63 | 646.35 |
| Depreciation & Amort ($Mil): | 23.92 | 23.92 | 40.36 | 40.77 | 36.83 | 31.50 | 23.84 |
| Operating Income ($Mil): | 65.59 | 64.93 | 131.98 | 218.84 | 181.59 | 175.85 | 144.19 |
| Net Income ($Mil): | -6.90 | 39.20 | 51.02 | 126.65 | 90.10 | 174.36 | 174.36 |
| Earnings Per Share ($): | -0.03 | 0.53 | 0.71 | 1.66 | 1.17 | 0.98 | 2.14 |
| Dividends ($): | 0.00 | 0.48 | 0.64 | 0.60 | 0.52 | 0.32 | 0.08 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 312.33 | 229.31 | 189.67 | 356.55 | 278.70 | 224.86 | 213.97 |
| Current Liabilities ($Mil): | 129.92 | 152.30 | 250.61 | 530.30 | 212.34 | 165.86 | 151.21 |
| Long Term Debt ($Mil): | 50.79 | 541.18 | 627.05 | 554.44 | 421.11 | 382.17 | 320.91 |
| Shares Outstanding (000): | 92270 | 74610 | 74320 | 75310 | 76010 | 76240 | 76710 |
| Common Equity ($Mil): | 1042.96 | 480.34 | 461.08 | 488.99 | 495.41 | 487.31 | 480.09 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -2.22 | 10.40 | 6.82 | 13.50 | 9.47 | 9.98 | 26.98 |
| Return on Equity (%): | 3.39 | 8.16 | 11.07 | 25.90 | 18.19 | 15.58 | 36.32 |
| Return on Assets (%): | 2 | 3.10 | 3.27 | 7.96 | 6.42 | 5.95 | 14.90 |
| P/E Ratio: | 60 | 83.38 | 74.83 | 42.01 | 36.08 | 29.33 | 0.00 |
| Price/Book: | 2 | 6.86 | 8.56 | 10.74 | 6.48 | 4.50 | 0.00 |
| Debt Equity: | 0.05 | 1.13 | 1.36 | 1.13 | 0.85 | 0.78 | 0.67 |
| Interest Coverage: | 0.00 | 1.65 | 4.03 | 13.24 | 11.96 | 10.52 | 15.26 |
| Book Value ($): | 11.30 | 6.44 | 6.20 | 6.49 | 6.52 | 6.39 | 6.26 |
| Price/Sales: | 7.44 | 7.24 | 5.28 | 5.60 | 3.37 | 2.88 | 0.00 |
| Dividend Payout (%): | 0.00 | 91.35 | 93.24 | 35.67 | 43.87 | 32.14 | 3.52 |


| ST JOE CO HE] | -31.70 | 24.42 | |
| GAFISA SA ADR | -78.00 | 7.49 | |
| FOREST CITY ENT | -89.70 | 5.56 | |
| FORESTAR RE GRO | -84.80 | 3.67 | |
| I R S INVERSION | -82.20 | 3.64 |
