| Mar 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 4171.03 | 4220.26 | 4266.66 | 3923.99 | 3531.22 | 3284.01 | 3357.82 |
| Depreciation & Amort ($Mil): | 155.50 | 155.50 | 142.59 | 113.97 | 98.69 | 89.12 | 78.13 |
| Operating Income ($Mil): | 178.48 | 180.97 | 239.42 | 313.33 | 241.70 | 169.14 | 132.25 |
| Net Income ($Mil): | -40.01 | -46.87 | 78.71 | 144.90 | 70.58 | 34.75 | 34.75 |
| Earnings Per Share ($): | -0.95 | -1.17 | 1.92 | 3.20 | 1.67 | -2.15 | 0.96 |
| Dividends ($): | 6.13 | 6.13 | 0.00 | 0.00 | 0.00 | N/C | N/C |
| Mar 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1008.17 | 1013.64 | 1002.56 | 944.96 | 874.34 | 843.08 | 920.31 |
| Current Liabilities ($Mil): | 608.63 | 629.94 | 606.99 | 620.62 | 577.76 | 577.88 | 582.15 |
| Long Term Debt ($Mil): | 256.59 | 275.81 | 130.09 | 26.32 | 32.54 | 139.39 | 162.00 |
| Shares Outstanding (000): | 38340 | 38290 | 39870 | 38980 | 37120 | 35850 | 35300 |
| Common Equity ($Mil): | 880.93 | 862.12 | 995.57 | 870.53 | 719.78 | 597.56 | 631.62 |
| Mar 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -0.96 | -1.11 | 1.84 | 3.69 | 2.00 | -2.29 | 1.03 |
| Return on Equity (%): | 6.09 | -489.25 | 787.89 | 1553.05 | 759.74 | -1659.25 | 787.98 |
| Return on Assets (%): | 3 | -2.25 | 3.90 | 8.23 | 4.43 | -4.75 | 2.11 |
| P/E Ratio: | 21 | -23.14 | 13.58 | 10.03 | 15.59 | -6.81 | 0.00 |
| Price/Book: | 1 | 108.20 | 104.05 | 134.11 | 104.05 | 115.60 | 0.00 |
| Debt Equity: | 26.67 | 28.79 | 13.02 | 2.82 | 3.50 | 30.70 | 36.73 |
| Interest Coverage: | 6.23 | 4.87 | 9.46 | 27.55 | 12.35 | 9.25 | 5.29 |
| Book Value ($): | 0.25 | 0.25 | 0.25 | 0.24 | 0.25 | 0.13 | 0.12 |
| Price/Sales: | 0.22 | 0.27 | 0.24 | 0.32 | 0.27 | 0.16 | 0.00 |
| Dividend Payout (%): | -626.79 | -501.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| BROOKDALE SENIO | -59.40 | 16.63 | |
| SUNRISE SENIOR | -53.90 | 18.72 | |
| ASSISTED LIVING | -38.30 | 5.71 | |
| KINDRED HEALTHC | +22.90 | 28.61 | |
| SUN HEALTCARE N | -4.40 | 14.04 |
