| 12mos(1) | 2007 | 2006 | 2005 | 2004 | 2003 | NA | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1381.4 | 1327.9 | 1159.5 | 1030.2 | 952.5 | 842.9 | NA |
| Depreciation & Amort ($Mil): | 42.7 | 34.7 | 33.4 | 32.3 | 32.9 | 33.7 | NA |
| Operating Income ($Mil): | 135.4 | 130.9 | 84.7 | 74.0 | 64.4 | 27.6 | NA |
| Net Income ($Mil): | 59.3 | 56.6 | 15.2 | 9.9 | 9.6 | -19.0 | NA |
| Earnings Per Share ($): | 3.16 | 3.03 | .75 | -6.58 | -23.15 | -20.77 | NA |
| Dividends ($): | .68 | .68 | .44 | .00 | .00 | .00 | NA |
| 12mos(1) | 2007 | 2006 | 2005 | 2004 | 2003 | NA | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 419.8 | 388.2 | 349.5 | 290.9 | 307.2 | 243.7 | NA |
| Current Liabilities ($Mil): | 202.5 | 198.9 | 187.2 | 159.2 | 165.2 | 157.4 | NA |
| Long Term Debt ($Mil): | 432.7 | 418.9 | 456.3 | 508.9 | 489.7 | 332.7 | NA |
| Shares Outstanding (000): | 20833 | 20827 | 20730 | 20700 | 2300 | 5000 | NA |
| Common Equity ($Mil): | -7.6 | -23.3 | -92.4 | -206.7 | -168.1 | -89.1 | NA |
| 12mos(1) | 2007 | 2006 | 2005 | 2004 | 2003 | NA | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 4.3 | 4.3 | 1.3 | 1.0 | 1.0 | -2.3 | NA |
| Return on Equity (%): | NS | NS | NS | NS | NS | NE | NA |
| Return on Assets (%): | 8.5 | 8.5 | 2.3 | 1.8 | 1.6 | -3.7 | NA |
| P/E Ratio: | 13.3 | 16.0 | 34.8 | NA | NA | NA | NA |
| Price/Book: | NS | -38.61 | -5.85 | NA | NA | NA | NA |
| Debt Equity: | NS | NS | NS | NS | NS | NS | NA |
| Interest Coverage: | 2.9 | 2.8 | 1.3 | 1.4 | 1.6 | .5 | NA |
| Book Value ($): | -.36 | -1.12 | -4.46 | -9.99 | -73.09 | -17.82 | NA |
| Price/Sales: | .63 | .68 | .47 | NA | NA | NA | NA |
| Dividend Payout (%): | 21.52 | 22.44 | 58.67 | .00 | .00 | .00 | NA |


| MASCO CP | -47.80 | 14.91 | |
| WEYERHAEUSER CO | -39.60 | 49.60 | |
| LOUISIANA PACIF | -58.50 | 8.30 | |
| LEUCADIA NATL C | +12.00 | 45.34 | |
| KOPPERS HOLDING | +17.90 | 41.09 |
