| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 16662.30 | 16473.73 | 15544.18 | 13402.21 | 11700.61 | 10282.09 | 9120.28 |
| Depreciation & Amort ($Mil): | 453.17 | 453.17 | 388.51 | 339.82 | 289.10 | 247.47 | 201.79 |
| Operating Income ($Mil): | 2265.52 | 2317.34 | 2252.23 | 1799.46 | 1574.00 | 1303.68 | 1281.82 |
| Net Income ($Mil): | 994.70 | 1083.85 | 1108.68 | 841.96 | 730.38 | 643.38 | 643.38 |
| Earnings Per Share ($): | 3.18 | 3.39 | 3.31 | 2.43 | 2.12 | 1.72 | 1.87 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 3211.59 | 3723.88 | 3401.04 | 4266.05 | 3643.43 | 3024.83 | 3284.09 |
| Current Liabilities ($Mil): | 1934.73 | 1771.44 | 1918.65 | 1746.45 | 1456.05 | 1122.35 | 1507.99 |
| Long Term Debt ($Mil): | 2049.66 | 2051.87 | 1040.05 | 1046.10 | 1103.44 | 1075.97 | 1058.78 |
| Shares Outstanding (000): | 306720 | 313670 | 327020 | 344750 | 343090 | 340010 | 337180 |
| Common Equity ($Mil): | 6233.19 | 6101.60 | 5603.39 | 5957.33 | 4966.72 | 4191.33 | 3511.91 |
| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 5.97 | 6.58 | 7.13 | 6.28 | 6.24 | 5.75 | 7.05 |
| Return on Equity (%): | 16.42 | 17.76 | 19.79 | 14.13 | 14.71 | 14.10 | 18.32 |
| Return on Assets (%): | 9 | 10.26 | 12.26 | 9.20 | 9.15 | 8.83 | 10.19 |
| P/E Ratio: | 10 | 18.38 | 18.30 | 20.73 | 22.27 | 30.86 | 0.00 |
| Price/Book: | 2 | 3.20 | 3.54 | 2.91 | 3.26 | 4.31 | 0.00 |
| Debt Equity: | 0.33 | 0.34 | 0.19 | 0.18 | 0.22 | 0.26 | 0.30 |
| Interest Coverage: | 15.35 | 22.14 | 27.59 | 19.67 | 19.31 | 13.63 | 18.40 |
| Book Value ($): | 20.32 | 19.45 | 17.13 | 17.28 | 14.48 | 12.33 | 10.42 |
| Price/Sales: | 0.85 | 0.58 | 1.27 | 1.30 | 1.38 | 1.76 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| MACY'S INC | -66.90 | 9.92 | |
| KOHLS CP | -48.50 | 31.71 | |
| PENNEY J C CO H | -61.90 | 22.62 | |
| SAKS INC | -70.80 | 5.83 | |
| DILLARD'S INC | -60.50 | 10.00 |
