| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | ||
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 10452.00 | 9003.30 | 6487.50 | 5151.33 | 2644.28 | 27.07 | |
| Depreciation & Amort ($Mil): | 2567.40 | 2567.40 | 1966.90 | 1558.66 | 7.33 | ||
| Operating Income ($Mil): | 3084.70 | 3374.40 | 2266.20 | 1711.61 | N/C | 2.94 | |
| Net Income ($Mil): | -233.50 | -422.60 | 706.20 | -80.09 | -31.76 | ||
| Earnings Per Share ($): | -0.89 | -1.11 | 1.61 | -0.19 | -0.10 | N/C | |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | N/C |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | ||
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 3014.00 | 3924.60 | 3562.50 | 2262.38 | 44.33 | ||
| Current Liabilities ($Mil): | 3715.30 | 3857.50 | 3744.70 | 2431.31 | 82.93 | ||
| Long Term Debt ($Mil): | 19475.00 | 17970.20 | 10845.20 | 9845.02 | 41.70 | ||
| Shares Outstanding (000): | 343590 | 369400 | 401440 | 474360 | 0 | 0 | 0 |
| Common Equity ($Mil): | 5150.30 | 5836.10 | 7247.10 | 7816.44 | 3418.56 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | ||
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -2.23 | -4.69 | 10.89 | -1.55 | -1.20 | 38.75 | 0.00 |
| Return on Equity (%): | 0.67 | -7.24 | 9.74 | -1.02 | -0.93 | 0.00 | 0.00 |
| Return on Assets (%): | 0 | -1.30 | 2.76 | -0.34 | -0.86 | 0.00 | 0.00 |
| P/E Ratio: | 0 | -33.71 | 14.40 | -112.58 | -14.40 | 0.00 | 0.00 |
| Price/Book: | 1 | 2.37 | 1.28 | 1.30 | 0.00 | NaN | NaN |
| Debt Equity: | 3.78 | 3.08 | 1.50 | 1.26 | 0.01 | 0.00 | 0.00 |
| Interest Coverage: | 3.52 | 1.05 | 0.75 | 1.12 | 0.00 | 47.75 | 0.00 |
| Book Value ($): | 14.99 | 15.80 | 18.05 | 16.48 | 0.00 | 0.00 | 0.00 |
| Price/Sales: | 1.48 | 0.44 | 1.43 | 1.97 | 0.18 | 0.00 | NaN |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| COMCAST CP A | -28.80 | 15.53 | |
| THE DIRECTV GRO | -21.20 | 20.64 | |
| COMCAST CL A SP | -29.60 | 15.15 | |
| VIRGIN MEDIA IN | -75.50 | 5.02 | |
| LIBERTY MED INT | -84.40 | 3.01 |
