| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1782.71 | 1630.80 | 1136.70 | 914.66 | 826.00 | 751.29 | 618.47 |
| Depreciation & Amort ($Mil): | 303.86 | 303.86 | 229.23 | 195.46 | 252.81 | 300.24 | 287.94 |
| Operating Income ($Mil): | 389.73 | 362.92 | 256.42 | 262.73 | 222.75 | 130.47 | -123.28 |
| Net Income ($Mil): | -105.56 | -75.92 | -4.13 | 29.96 | 904.56 | -664.79 | -664.79 |
| Earnings Per Share ($): | -1.56 | -1.13 | -0.07 | 0.49 | N/C | N/C | N/C |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1089.18 | 731.42 | 598.63 | 464.37 | 346.61 | 330.46 | 265.89 |
| Current Liabilities ($Mil): | 429.23 | 351.04 | 400.13 | 223.50 | 204.20 | 207.54 | 2410.31 |
| Long Term Debt ($Mil): | 2573.13 | 2033.90 | 1676.50 | 588.33 | 371.35 | 0.00 | 0.00 |
| Shares Outstanding (000): | 68990 | 68210 | 67760 | 61160 | 60000 | 0 | 0 |
| Common Equity ($Mil): | 1703.04 | 1724.32 | 1789.00 | 1514.35 | 1469.85 | -893.35 | -296.78 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -5.92 | -4.66 | -0.36 | 3.28 | 109.51 | -79.52 | -107.49 |
| Return on Equity (%): | -3.92 | -4.40 | -0.23 | 1.98 | 61.54 | 66.88 | 224.00 |
| Return on Assets (%): | -1 | -1.71 | -0.10 | 1.20 | 43.27 | -34.01 | -30.72 |
| P/E Ratio: | 0 | -61.47 | -663.43 | 61.86 | 0.00 | 0.00 | 0.00 |
| Price/Book: | 1 | 2.75 | 1.76 | 1.22 | 0.98 | 0.00 | 0.00 |
| Debt Equity: | 1.51 | 1.18 | 0.94 | 0.39 | 0.25 | 0.00 | 0.00 |
| Interest Coverage: | 0.48 | 0.68 | 1.07 | 2.70 | 44.93 | -6.07 | -1.79 |
| Book Value ($): | 24.69 | 25.28 | 26.40 | 24.76 | 24.50 | 0.00 | 0.00 |
| Price/Sales: | 2.00 | 0.94 | 2.77 | 2.03 | 1.75 | 0.00 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| AMERICA MOVIL S | -58.50 | 32.30 | |
| AMER TOWER CP | -39.40 | 29.60 | |
| VIMPEL COMMUN | -66.40 | 12.96 | |
| VODAFONE GRP PL | -53.70 | 18.76 | |
| CROWN CASTLE IN | -59.80 | 18.50 |
