| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 4247.70 | 4306.40 | 5505.40 | 5299.30 | 5085.50 | 4388.20 | 4271.80 |
| Depreciation & Amort ($Mil): | 183.40 | 183.40 | 175.40 | 171.10 | 177.20 | 167.00 | 164.60 |
| Operating Income ($Mil): | 305.80 | 358.00 | 508.90 | 406.50 | 455.60 | 361.80 | 410.80 |
| Net Income ($Mil): | -90.20 | -11.20 | 300.30 | 251.30 | 285.40 | 233.10 | 233.10 |
| Earnings Per Share ($): | -0.49 | -0.06 | 1.61 | 1.30 | 1.45 | 1.05 | 1.17 |
| Dividends ($): | 1.00 | 0.78 | 0.67 | 0.63 | 0.58 | 0.54 | 0.50 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1714.50 | 1834.40 | 1894.10 | 1763.30 | 2064.80 | 1819.40 | 1488.00 |
| Current Liabilities ($Mil): | 685.80 | 799.60 | 691.20 | 730.00 | 959.60 | 625.90 | 598.00 |
| Long Term Debt ($Mil): | 998.20 | 1000.60 | 1060.00 | 921.60 | 779.40 | 1012.20 | 808.60 |
| Shares Outstanding (000): | 160740 | 170110 | 178990 | 183970 | 190900 | 191940 | 194630 |
| Common Equity ($Mil): | 1899.50 | 2132.70 | 2351.10 | 2257.00 | 2313.10 | 2114.00 | 1976.90 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -2.12 | -0.26 | 5.45 | 4.74 | 5.61 | 4.69 | 5.46 |
| Return on Equity (%): | 8.78 | -0.53 | 12.77 | 11.13 | 12.34 | 9.74 | 11.79 |
| Return on Assets (%): | 4 | -0.28 | 7.04 | 6.20 | 6.80 | 5.29 | 6.66 |
| P/E Ratio: | 14 | -341.67 | 13.86 | 17.61 | 15.59 | 16.38 | 0.00 |
| Price/Book: | 1 | 1.64 | 1.70 | 1.87 | 1.87 | 1.56 | 0.00 |
| Debt Equity: | 0.53 | 0.47 | 0.45 | 0.41 | 0.34 | 0.48 | 0.41 |
| Interest Coverage: | 8.18 | 3.19 | 8.74 | 8.63 | 10.21 | 7.72 | 9.63 |
| Book Value ($): | 11.82 | 12.54 | 13.14 | 12.27 | 12.12 | 11.01 | 10.16 |
| Price/Sales: | 0.70 | 0.56 | 0.73 | 0.79 | 0.85 | 0.75 | 0.00 |
| Dividend Payout (%): | -184.26 | -1184.73 | 39.93 | 46.12 | 38.79 | 50.34 | 41.75 |

| LEGGETT PLATT I | -30.90 | 14.37 | |
| TEMPUR-PEDIC IN | -76.20 | 6.43 | |
| FURNITURE BRNDS | -77.80 | 3.44 | |
| HERMAN MILLER I | -51.40 | 14.42 | |
| SEALY CORPORATI | -80.60 | 2.49 |
