| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 4276.50 | 4068.20 | 3590.80 | 3327.60 | 3084.80 | 2939.40 | 2507.70 |
| Depreciation & Amort ($Mil): | 173.90 | 173.90 | 155.00 | 149.80 | 138.80 | 135.60 | 101.80 |
| Operating Income ($Mil): | 913.60 | 882.50 | 750.30 | 686.40 | 640.20 | 572.80 | 476.30 |
| Net Income ($Mil): | 460.10 | 476.80 | 431.60 | 386.20 | 363.00 | 254.60 | 254.60 |
| Earnings Per Share ($): | 3.96 | 3.93 | 3.24 | 2.71 | 2.45 | 2.22 | 1.77 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 987.50 | 937.50 | 887.00 | 702.30 | 740.00 | 657.90 | 596.70 |
| Current Liabilities ($Mil): | 1043.00 | 967.90 | 930.90 | 888.10 | 300.80 | 757.60 | 228.80 |
| Long Term Debt ($Mil): | 1052.20 | 1077.50 | 603.00 | 604.50 | 889.30 | 356.30 | 516.00 |
| Shares Outstanding (000): | 111300 | 115200 | 125400 | 132920 | 138330 | 143100 | 147840 |
| Common Equity ($Mil): | 1801.70 | 1725.30 | 1977.10 | 1885.70 | 1999.30 | 1895.90 | 1611.70 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 10.76 | 11.72 | 12.02 | 11.61 | 11.77 | 10.92 | 10.15 |
| Return on Equity (%): | 28.92 | 27.64 | 21.83 | 20.48 | 18.16 | 16.93 | 15.80 |
| Return on Assets (%): | 12 | 10.92 | 10.79 | 9.96 | 10.08 | 9.40 | 9.75 |
| P/E Ratio: | 15 | 19.18 | 19.43 | 18.21 | 17.01 | 13.65 | 0.00 |
| Price/Book: | 4 | 5.03 | 3.99 | 3.48 | 2.88 | 2.29 | 0.00 |
| Debt Equity: | 0.58 | 0.62 | 0.30 | 0.32 | 0.44 | 0.19 | 0.32 |
| Interest Coverage: | 11.28 | 15.17 | 16.08 | 19.63 | 18.04 | 14.21 | 23.52 |
| Book Value ($): | 16.19 | 14.98 | 15.77 | 14.19 | 14.45 | 13.25 | 10.90 |
| Price/Sales: | 2.13 | 1.73 | 2.20 | 1.97 | 1.87 | 1.48 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 3.05 | 0.00 | 0.00 |

| COVIDIEN LTD | +26.70 | 52.19 | |
| BECTON DICKINSO | -5.10 | 80.24 | |
| PATTERSON COMPA | -26.60 | 28.87 | |
| LABORATORY CORP | -16.30 | 66.33 | |
| DENTSPLY INTL I | -9.90 | 37.66 |
