| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 4566.28 | 4577.25 | 4994.31 | 4847.75 | 4632.82 | 4241.11 | 3717.50 |
| Depreciation & Amort ($Mil): | 162.17 | 162.17 | 140.40 | 127.50 | 115.63 | 104.98 | 96.39 |
| Operating Income ($Mil): | -58.12 | 61.30 | 436.07 | 524.73 | 512.44 | 470.11 | 397.01 |
| Net Income ($Mil): | -456.81 | -370.02 | 254.68 | 317.36 | 313.56 | 231.16 | 231.16 |
| Earnings Per Share ($): | -4.80 | -3.74 | 2.46 | 2.94 | 2.85 | 2.55 | 2.16 |
| Dividends ($): | 0.24 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1444.26 | 1564.84 | 1470.11 | 1456.53 | 1509.14 | 1348.40 | 1203.17 |
| Current Liabilities ($Mil): | 693.97 | 770.38 | 673.92 | 607.73 | 637.60 | 526.64 | 590.98 |
| Long Term Debt ($Mil): | 811.29 | 836.88 | 541.87 | 413.22 | 476.57 | 440.30 | 377.72 |
| Shares Outstanding (000): | 94780 | 99480 | 102490 | 106650 | 108550 | 109130 | 106830 |
| Common Equity ($Mil): | 1431.24 | 1515.56 | 2129.98 | 2002.70 | 1811.78 | 1577.97 | 1286.36 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -10.00 | -8.08 | 5.10 | 6.55 | 6.77 | 6.59 | 6.22 |
| Return on Equity (%): | 7.19 | -24.41 | 11.96 | 15.85 | 17.31 | 17.72 | 17.97 |
| Return on Assets (%): | 3 | -11.32 | 7.29 | 10.07 | 10.35 | 10.73 | 10.07 |
| P/E Ratio: | 12 | -9.53 | 15.46 | 13.10 | 12.72 | 12.55 | 0.00 |
| Price/Book: | 1 | 2.34 | 1.83 | 2.05 | 2.17 | 2.21 | 0.00 |
| Debt Equity: | 0.57 | 0.55 | 0.25 | 0.21 | 0.26 | 0.28 | 0.29 |
| Interest Coverage: | 0.00 | -10.20 | 12.65 | 16.45 | 15.94 | 15.37 | 15.43 |
| Book Value ($): | 15.10 | 15.23 | 20.78 | 18.78 | 16.69 | 14.46 | 12.04 |
| Price/Sales: | 0.39 | 0.32 | 0.78 | 0.85 | 0.85 | 0.82 | 0.00 |
| Dividend Payout (%): | -4.82 | -6.05 | 9.05 | 7.56 | 7.79 | 8.78 | 10.40 |


| COACH INC | -33.40 | 28.78 | |
| CROCS INC. | -84.10 | 4.20 | |
| LIZ CLAIBORNE I | -52.00 | 14.90 | |
| RALPH LAUREN PO | +5.20 | 73.03 | |
| HANESBRANDS INC | -29.30 | 22.85 |
