| June 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 3428.11 | 4634.08 | 4343.67 | 2645.21 | 2489.55 | 2004.26 | 1615.38 |
| Depreciation & Amort ($Mil): | 180.22 | 180.22 | 203.41 | 103.64 | 55.27 | 57.48 | 55.88 |
| Operating Income ($Mil): | 1161.12 | 1468.33 | 1304.74 | 710.04 | 762.07 | 710.10 | 560.64 |
| Net Income ($Mil): | 76.59 | 267.61 | 646.81 | 1144.16 | 408.43 | 190.90 | 190.90 |
| Earnings Per Share ($): | 0.49 | 1.86 | 4.48 | 8.80 | 3.53 | 2.71 | 1.85 |
| Dividends ($): | 0.96 | 0.96 | 0.81 | 0.69 | 0.55 | 0.37 | 0.29 |
| June 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | N/C | 4685.75 | 2391.50 | 2126.73 | 5578.91 | 6034.65 | 4847.40 |
| Current Liabilities ($Mil): | N/C | 2739.44 | 1312.06 | 1597.70 | 4134.42 | 4131.45 | 3586.75 |
| Long Term Debt ($Mil): | N/C | 1825.65 | 1107.50 | 1166.07 | 1399.07 | 1281.95 | 1006.70 |
| Shares Outstanding (000): | 139160 | 132800 | 131510 | 127540 | 105920 | 99540 | 97170 |
| Common Equity ($Mil): | N/C | 6620.50 | 6541.49 | 5850.11 | 2293.14 | 1559.61 | 1247.95 |
| June 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 2.23 | 5.77 | 14.89 | 43.25 | 16.41 | 14.86 | 11.82 |
| Return on Equity (%): | 4.26 | 1932.20 | 4911.24 | 8821.59 | 3831.43 | 2126.86 | 2945.99 |
| Return on Assets (%): | 3 | 2.26 | 6.73 | 12.30 | 4.97 | 4.10 | 3.15 |
| P/E Ratio: | 19 | 44.33 | 21.71 | 11.98 | 17.25 | 16.99 | 0.00 |
| Price/Book: | 1 | 790.57 | 971.30 | 1036.64 | 605.12 | 327.34 | 0.00 |
| Debt Equity: | 0.00 | 131.82 | 84.09 | 89.91 | 131.24 | 91.57 | 155.35 |
| Interest Coverage: | 0.00 | 6.37 | 15.61 | 14.59 | 9.15 | 8.48 | 4.54 |
| Book Value ($): | 0.08 | 0.10 | 0.10 | 0.10 | 0.10 | 0.14 | 0.07 |
| Price/Sales: | 1.58 | 1.61 | 2.94 | 5.08 | 2.59 | 2.29 | 0.00 |
| Dividend Payout (%): | 168.26 | 47.64 | 16.47 | 7.69 | 14.26 | 12.48 | 14.59 |


| JANUS CAP GP CM | -23.30 | 24.03 | |
| LEGG MASON INC | -67.00 | 37.04 | |
| T ROWE PRICE GR | -6.70 | 51.05 | |
| INVESCO PLC NEW | -19.60 | 22.75 | |
| AMERIPRISE FINA | -42.70 | 39.40 |
