| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1664.26 | 1595.99 | 1409.79 | 1266.62 | 1268.53 | 1147.35 | 960.90 |
| Depreciation & Amort ($Mil): | 121.98 | 121.98 | 102.91 | 95.68 | 88.57 | 75.87 | 64.17 |
| Operating Income ($Mil): | 529.43 | 499.42 | 448.96 | 447.10 | 543.63 | 465.49 | 384.77 |
| Net Income ($Mil): | 239.48 | 226.07 | 212.98 | 213.69 | 273.42 | 190.42 | 190.42 |
| Earnings Per Share ($): | 2.97 | 2.58 | 2.11 | 2.06 | 2.60 | 2.22 | 1.73 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 286.98 | 366.21 | 242.27 | 198.68 | 377.85 | 187.09 | 153.65 |
| Current Liabilities ($Mil): | 337.50 | 438.47 | 189.46 | 93.81 | 132.41 | 147.15 | 110.66 |
| Long Term Debt ($Mil): | 550.08 | 550.16 | 275.00 | 275.43 | 275.29 | 320.81 | 155.52 |
| Shares Outstanding (000): | 73200 | 80170 | 92590 | 97240 | 100350 | 98360 | 105710 |
| Common Equity ($Mil): | 830.98 | 733.78 | 1110.57 | 1137.87 | 1166.32 | 848.24 | 856.29 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 14.39 | 14.16 | 15.11 | 16.87 | 21.55 | 20.23 | 19.82 |
| Return on Equity (%): | 28.47 | 30.81 | 19.18 | 18.78 | 23.44 | 27.36 | 22.24 |
| Return on Assets (%): | 12 | 11.72 | 12.00 | 12.82 | 15.89 | 16.21 | 15.89 |
| P/E Ratio: | 11 | 14.58 | 18.02 | 20.45 | 12.80 | 14.89 | 0.00 |
| Price/Book: | 3 | 4.11 | 3.17 | 3.60 | 2.86 | 3.83 | 0.00 |
| Debt Equity: | 0.66 | 0.75 | 0.25 | 0.24 | 0.24 | 0.38 | 0.18 |
| Interest Coverage: | 15.62 | 14.59 | 35.22 | 28.60 | 26.83 | 22.30 | 22.59 |
| Book Value ($): | 11.35 | 9.15 | 11.99 | 11.70 | 11.62 | 8.62 | 8.10 |
| Price/Sales: | 1.47 | 1.46 | 2.50 | 3.23 | 2.63 | 2.83 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| AMEDISYS INC | +24.20 | 49.85 | |
| QUEST DIAGNOSTC | +3.80 | 53.96 | |
| HEALTHWAYS INC | -65.50 | 18.70 | |
| LINCARE HLDGS I | -0.60 | 33.20 | |
| HEALTHSOUTH CP | +1.40 | 17.57 |
